MAHARASHTRA SEAMLESS LTD. (MAHSEAMLES)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,623.13 1,222.60 1,535.35 1,430.36 1,214.79 1,150.85 1,291.25 1,407.97 1,415.83 1,142.86 1,158.50 1,090.14
YOY Revenue Growth % 36.18% 15.6% 33.73% 28.33% -25.16% -5.87% -15.9% -1.57% 16.55% -0.69% -10.28% -22.57%
Other Income 30.40 33.40 29.10 34.78 43.89 64.71 90.74 1.57 40.22 159.71 75.73 199.92
Total Income 1,653.53 1,256.00 1,564.45 1,465.14 1,258.68 1,215.56 1,381.99 1,409.54 1,456.05 1,302.57 1,234.23 1,290.06
Total Expenses + 1,392.14 1,006.68 1,211.71 934.65 991.19 1,019.79 1,050.87 1,065.13 1,156.88 999.36 1,060.71 966.09
Cost of Materials Consumed 1,120.20 795.46 945.99 728.52 779.65 789.24 785.07 808.16 903.47 796.73 710.30 654.23
Employee Benefit Expense 24.42 27.48 27.24 26.66 27.24 30.14 30.20 30.42 30.78 32.02 32.97 32.69
Other Expenses 247.52 183.74 238.48 179.47 184.30 200.41 235.60 226.55 243.56 226.25 218.91 202.72
Operating Profit 230.99 215.92 323.64 495.71 223.60 131.06 240.38 342.84 258.95 143.50 97.79 124.05
OPM % 14.2% 17.7% 21.1% 34.7% 18.4% 11.4% 18.6% 24.3% 18.3% 12.6% 8.4% 11.4%
Profit Before Tax + 303.70 236.75 336.14 378.45 294.75 164.88 295.85 255.86 299.17 303.21 173.52 323.97
Tax Expense -6.28 20.98 80.56 98.16 71.46 28.93 71.65 65.69 56.64 69.35 43.91 76.81
Tax % -2.1% 8.9% 24% 25.9% 24.2% 17.5% 24.2% 25.7% 18.9% 22.9% 25.3% 23.7%
Profit After Tax 309.98 215.77 255.58 280.29 223.29 135.95 224.20 190.17 242.53 233.86 129.61 247.16
EPS (Basic) 23.13 16.10 19.07 20.92 16.66 10.15 16.73 14.19 18.10 17.45 9.67 18.44

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,265.90 5,403.12 5,707.13 3,556.09 2,225.08 2,616.84 3,061.17
YOY Revenue Growth % -2.54% -5.33% 60.49% 59.82% -14.97% -14.52% -
Other Income 197.24 141.17 82.93 88.24 90.64 51.10 69.09
Total Income 5,463.14 5,544.29 5,790.06 3,644.33 2,315.72 2,667.94 3,130.26
Total Expenses + 4,447.38 4,144.24 4,672.06 3,163.48 1,816.65 2,069.14 2,535.50
Cost of Materials Consumed 3,285.94 3,249.63 3,728.21 2,569.50 1,398.33 1,599.59 2,015.79
Employee Benefit Expense 121.54 108.62 95.73 71.00 66.97 74.74 70.48
Other Expenses 906.12 785.99 848.12 522.98 351.35 394.81 449.23
Operating Profit 818.52 1,258.88 1,035.07 392.61 408.43 547.70 525.67
OPM % 15.5% 23.3% 18.1% 11% 18.4% 20.9% 17.2%
Profit Before Exceptional 1,015.76 1,246.09 949.07 481.51 383.67 475.84 639.00
Exceptional Items 0.00 0.00 0.00 0.00 -190.99 -450.41 -145.98
Profit Before Tax + 1,015.76 1,246.09 949.07 481.51 192.68 25.43 493.02
Tax Expense 222.91 271.16 156.08 101.06 51.09 46.11 230.65
Tax % 21.9% 21.8% 16.4% 21% 26.5% 181.3% 46.8%
Profit After Tax 792.85 974.93 792.99 380.45 141.59 -20.68 262.37
EPS (Basic) 59.17 72.76 59.18 56.78 21.13 -3.09 39.16

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,532.85 2,861.96 2,589.33 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,859.28 1,945.02 2,010.55 0.00 0.00 0.00 0.00
Capital Work in Progress 9.94 2.65 14.33 0.00 0.00 0.00 0.00
Non-Current Investments 633.74 893.16 545.08 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.12 0.12 0.00 0.00 0.00 0.00
Current Assets + 4,426.36 3,603.68 3,194.98 0.00 0.00 0.00 0.00
Inventories 1,339.01 1,573.45 1,502.96 0.00 0.00 0.00 0.00
Trade Receivables 38.71 521.23 644.08 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.13 53.56 47.92 0.00 0.00 0.00 0.00
Current Investments 658.00 1,000.00 576.29 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 67.00 67.00 67.00 0.00 0.00 0.00 0.00
Other Equity 6,205.92 5,546.86 4,638.86 0.00 0.00 0.00 0.00
Non-Current Liabilities 416.53 421.64 536.11 0.00 0.00 0.00 0.00
Current Liabilities 269.76 430.14 542.34 0.00 0.00 0.00 0.00
Total Liabilities 686.29 851.78 1,078.45 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 607.43 1,047.57 907.93 -289.83 0.00 0.00 0.00
Cash from Investing Activities -485.67 -722.23 -466.54 425.04 0.00 0.00 0.00
Cash from Financing Activities -136.61 -319.63 -457.09 -145.92 0.00 0.00 0.00
Net Increase/Decrease in Cash -14.85 5.71 -15.70 -10.71 0.00 0.00 0.00