MAITHAN ALLOYS LTD. (MAITHANALL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 399.54 442.29 447.99 433.18 370.51 470.31 540.02 438.81 653.72 502.08 518.54 577.07
YOY Revenue Growth % -62.22% -34.6% -34.49% -19% -7.27% 6.34% 20.54% 1.3% 76.44% 6.76% -3.98% 31.51%
Other Income 44.73 61.02 79.27 171.92 561.03 180.17 97.99 -112.57 660.32 -141.55 88.90 -162.13
Total Income 444.27 503.31 527.26 605.10 931.54 650.48 638.01 326.24 1,314.04 360.53 607.44 414.94
Total Expenses + 422.26 419.88 369.83 409.50 341.53 325.59 358.16 389.83 619.33 501.41 495.20 523.38
Cost of Materials Consumed 256.12 241.36 208.56 206.53 185.88 176.90 212.04 198.38 215.66 207.64 194.40 185.59
Employee Benefit Expense 10.18 10.87 11.56 12.00 17.64 12.16 10.48 -3.80 10.20 25.34 33.33 20.64
Other Expenses 155.96 167.65 149.71 190.97 138.01 136.53 135.64 124.21 177.76 156.59 144.00 128.62
Operating Profit -22.72 22.41 78.16 23.68 28.98 144.72 181.86 48.98 34.39 0.67 23.34 53.69
OPM % -5.7% 5.1% 17.4% 5.5% 7.8% 30.8% 33.7% 11.2% 5.3% 0.1% 4.5% 9.3%
Profit Before Tax + 80.09 89.97 110.38 168.63 578.76 224.39 118.91 -63.59 694.71 -140.88 112.24 -108.44
Tax Expense 19.59 24.38 23.00 31.07 119.33 72.56 23.71 2.64 152.72 -28.81 25.76 -20.44
Tax % 24.5% 27.1% 20.8% 18.4% 20.6% 32.3% 19.9% - 22% - 23% -
Profit After Tax 60.50 65.59 87.38 137.56 459.43 151.83 95.20 -66.23 541.99 -112.07 86.48 -88.00
EPS (Basic) 20.78 22.53 30.02 47.25 157.82 52.15 32.70 -22.75 186.18 -38.50 29.72 -30.24

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,819.65 1,723.00 2,907.56 3,057.59 1,619.78 1,830.88 1,987.93
YOY Revenue Growth % 5.61% -40.74% -4.91% 88.77% -11.53% -7.9% -
Other Income 726.62 356.94 180.65 34.79 23.72 65.92 26.07
Total Income 2,546.27 2,079.94 3,088.21 3,092.38 1,643.50 1,896.80 2,014.00
Total Expenses + 1,687.80 1,621.47 1,894.58 1,714.11 1,203.73 1,453.31 1,495.81
Cost of Materials Consumed 773.20 912.57 1,088.44 966.52 720.20 921.96 956.42
Employee Benefit Expense 36.48 44.61 62.62 83.50 40.63 42.34 44.13
Other Expenses 534.39 664.29 743.52 664.09 442.90 489.01 495.25
Operating Profit 131.85 101.53 1,012.98 1,343.48 416.05 377.57 492.12
OPM % 7.2% 5.9% 34.8% 43.9% 25.7% 20.6% 24.8%
Profit Before Exceptional 858.47 449.07 664.97 1,069.98 302.44 279.14 326.83
Exceptional Items 0.00 0.00 -101.92 0.00 0.00 0.00 0.00
Profit Before Tax + 858.47 449.07 563.05 1,069.98 302.44 279.14 326.83
Tax Expense 218.24 98.04 136.54 262.29 69.41 57.24 71.56
Tax % 25.4% 21.8% 24.3% 24.5% 23% 20.5% 21.9%
Profit After Tax 640.23 351.03 426.51 807.69 233.03 221.90 255.26
EPS (Basic) 219.92 120.58 146.51 277.44 80.05 76.22 87.68

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,452.84 340.59 275.05 0.00 0.00 0.00 0.00
Property, Plant & Equipment 135.28 144.28 150.62 0.00 0.00 0.00 0.00
Capital Work in Progress 0.27 0.68 1.52 0.00 0.00 0.00 0.00
Non-Current Investments 1,243.56 143.30 5.11 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.32 0.35 0.38 0.00 0.00 0.00 0.00
Current Assets + 3,263.30 3,017.66 2,753.33 0.00 0.00 0.00 0.00
Inventories 588.04 339.67 272.44 0.00 0.00 0.00 0.00
Trade Receivables 145.40 387.61 423.27 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 16.36 35.69 72.88 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 862.45 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 29.11 29.11 29.11 0.00 0.00 0.00 0.00
Other Equity 3,655.48 3,041.25 2,701.58 0.00 0.00 0.00 0.00
Non-Current Liabilities 229.07 55.74 29.93 0.00 0.00 0.00 0.00
Current Liabilities 802.48 232.15 267.76 0.00 0.00 0.00 0.00
Total Liabilities 1,031.55 287.89 297.69 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 531.66 -392.44 957.82 128.09 0.00 0.00 0.00
Cash from Investing Activities -1,056.10 368.86 -956.01 -0.15 0.00 0.00 0.00
Cash from Financing Activities 505.11 -13.61 -13.03 -62.10 0.00 0.00 0.00
Net Increase/Decrease in Cash -19.33 -37.19 -11.22 65.84 0.00 0.00 0.00