Manaksia Aluminium Company Ltd (MANAKALUCO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 91.47 99.65 103.48 117.71 81.72 150.61 139.74 137.07 134.41 131.21 142.63 155.66
YOY Revenue Growth % -28.92% -16.78% 0.33% 7.13% -10.67% 51.15% 35.04% 16.45% 64.49% -12.88% 2.06% 13.56%
Other Income 0.19 0.35 0.21 0.45 0.20 0.21 0.21 0.40 0.16 0.15 0.27 0.24
Total Income 91.67 100.00 103.69 118.16 81.92 150.82 139.96 137.47 134.57 131.36 142.89 155.90
Total Expenses + 101.33 97.81 92.39 100.28 110.53 141.15 117.44 134.60 132.53 129.96 140.87 150.97
Cost of Materials Consumed 77.44 70.81 69.06 74.97 86.87 108.64 90.96 114.28 113.36 92.52 103.40 97.00
Employee Benefit Expense 4.23 4.76 3.87 3.46 3.87 4.06 4.34 4.23 4.23 4.45 4.73 3.97
Other Expenses 19.66 22.24 19.47 21.85 19.79 28.45 22.14 20.88 22.30 19.79 22.78 23.06
Operating Profit -9.86 1.84 11.09 17.43 -28.81 9.46 22.30 2.47 1.89 1.25 1.76 4.69
OPM % -10.8% 1.8% 10.7% 14.8% -35.3% 6.3% 16% 1.8% 1.4% 1% 1.2% 3%
Profit Before Tax + 1.48 1.59 1.63 1.88 1.03 2.14 2.03 2.87 2.05 1.41 2.03 4.93
Tax Expense 0.38 0.41 0.39 0.31 0.31 0.45 0.38 0.87 0.49 0.30 0.38 1.70
Tax % 25.5% 26% 24.3% 16.5% 30.6% 21.1% 18.8% 30.4% 23.9% 21.1% 18.6% 34.4%
Profit After Tax 1.10 1.18 1.23 1.57 0.71 1.68 1.65 2.00 1.56 1.11 1.65 3.24
EPS (Basic) 0.17 0.18 0.19 0.24 0.11 0.26 0.25 0.30 0.24 0.17 0.25 0.49

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 509.15 432.49 466.37 436.22 271.63 281.30 275.61
YOY Revenue Growth % 17.72% -7.26% 6.91% 60.59% -3.44% 2.06% -
Other Income 1.02 1.20 1.43 0.53 4.11 3.22 2.00
Total Income 510.16 433.70 467.80 436.75 275.74 284.51 277.61
Total Expenses + 502.10 411.99 450.07 444.31 260.03 237.12 214.24
Cost of Materials Consumed 400.75 312.46 336.07 328.57 188.63 160.10 154.50
Employee Benefit Expense 16.51 16.32 15.93 15.22 11.19 12.68 10.52
Other Expenses 91.27 83.21 98.07 100.53 60.21 64.34 49.22
Operating Profit 7.05 20.50 16.30 -8.09 11.60 44.17 61.37
OPM % 1.4% 4.7% 3.5% -1.9% 4.3% 15.7% 22.3%
Profit Before Exceptional 8.07 6.58 9.10 8.55 -3.99 5.12 4.03
Exceptional Items 0.00 0.00 2.00 0.00 0.00 0.00 0.00
Profit Before Tax + 8.07 6.58 11.10 8.55 -3.99 5.12 4.03
Tax Expense 2.02 1.50 2.24 1.09 -0.83 -0.72 -3.30
Tax % 25.1% 22.8% 20.2% 12.8% - -14.1% -81.9%
Profit After Tax 6.05 5.09 8.87 7.46 -3.16 5.84 7.33
EPS (Basic) 0.92 0.78 1.35 1.14 -0.48 0.89 1.11

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 148.50 124.50 116.59 0.00 0.00 0.00 0.00
Property, Plant & Equipment 118.75 111.16 107.91 0.00 0.00 0.00 0.00
Capital Work in Progress 28.19 10.07 5.61 0.00 0.00 0.00 0.00
Non-Current Investments 0.59 0.20 0.03 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 355.76 293.05 262.20 0.00 0.00 0.00 0.00
Inventories 203.92 159.11 139.53 0.00 0.00 0.00 0.00
Trade Receivables 53.03 47.44 45.18 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 6.95 0.12 0.10 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.55 6.55 6.55 0.00 0.00 0.00 0.00
Other Equity 128.78 123.26 118.56 0.00 0.00 0.00 0.00
Non-Current Liabilities 45.36 45.43 60.09 0.00 0.00 0.00 0.00
Current Liabilities 323.56 242.31 193.59 0.00 0.00 0.00 0.00
Total Liabilities 368.93 287.73 253.67 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 0.97 6.06 12.77 7.92 0.00 0.00 0.00
Cash from Investing Activities -33.25 -10.65 -15.58 -12.55 0.00 0.00 0.00
Cash from Financing Activities 39.12 4.61 2.74 4.66 0.00 0.00 0.00
Net Increase/Decrease in Cash 6.83 0.02 -0.07 0.03 0.00 0.00 0.00