Manaksia Coated Metals & Indus (MANAKCOAT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 171.70 194.46 190.91 182.55 193.78 174.91 205.05 207.89 249.78 220.33 186.90 227.46
YOY Revenue Growth % -4.59% 30.86% 7.91% -2.29% 12.86% -10.05% 7.41% 13.88% 28.9% 25.97% -8.85% 9.41%
Other Income 4.23 1.41 3.20 1.84 1.58 1.66 2.75 1.94 4.11 3.33 2.98 1.26
Total Income 175.93 195.87 194.11 184.39 195.36 176.57 207.80 209.82 253.89 223.65 189.88 228.72
Total Expenses + 175.79 186.55 158.43 149.06 190.14 177.22 210.71 203.04 235.10 204.57 180.17 222.27
Cost of Materials Consumed 153.38 158.47 136.29 123.09 153.73 154.29 184.30 167.72 178.11 174.97 165.99 156.72
Employee Benefit Expense 4.03 4.23 3.73 4.12 4.16 3.75 3.96 4.23 4.10 4.62 4.50 4.49
Other Expenses 18.37 23.84 18.41 21.86 32.25 19.18 22.45 25.78 34.51 38.66 22.06 33.34
Operating Profit -4.09 7.91 32.48 33.49 3.64 -2.31 -5.66 4.85 14.68 15.76 6.72 5.18
OPM % -2.4% 4.1% 17% 18.3% 1.9% -1.3% -2.8% 2.3% 5.9% 7.2% 3.6% 2.3%
Profit Before Tax + 0.72 2.05 5.50 7.05 4.09 3.21 6.77 6.78 18.79 19.08 9.70 6.45
Tax Expense 0.53 -0.04 1.39 1.80 1.04 0.78 1.70 1.69 4.69 5.06 2.29 1.01
Tax % 73.8% -1.9% 25.2% 25.5% 25.5% 24.3% 25% 24.9% 25% 26.5% 23.6% 15.7%
Profit After Tax 0.19 2.09 4.11 5.25 3.04 2.43 5.08 5.10 14.10 14.02 7.41 5.44
EPS (Basic) 0.03 0.32 0.63 0.78 0.41 0.33 0.68 0.69 1.49 1.40 1.46 0.57

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 781.63 739.62 651.61 647.73 445.78 245.85 236.03
YOY Revenue Growth % 5.68% 13.51% 0.6% 45.3% 81.32% 4.16% -
Other Income 7.92 6.18 5.23 8.44 2.48 1.70 2.53
Total Income 789.55 745.80 656.83 656.17 448.27 247.55 238.56
Total Expenses + 769.91 669.83 678.41 667.61 430.70 255.96 231.22
Cost of Materials Consumed 660.03 571.23 575.58 538.32 358.46 206.35 179.16
Employee Benefit Expense 16.11 16.11 17.41 16.67 13.49 13.05 9.81
Other Expenses 99.66 82.48 85.42 112.62 58.75 36.55 42.25
Operating Profit 11.72 69.80 -26.80 -19.87 15.08 -10.11 4.81
OPM % 1.5% 9.4% -4.1% -3.1% 3.4% -4.1% 2%
Profit Before Exceptional 19.64 15.31 7.43 11.73 8.11 2.88 4.83
Exceptional Items 1.21 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 20.85 15.31 7.43 11.73 8.11 2.88 4.83
Tax Expense 5.21 3.67 2.41 2.78 1.66 -2.00 2.05
Tax % 25% 24% 32.4% 23.7% 20.4% -69.2% 42.4%
Profit After Tax 15.64 11.64 5.02 8.95 6.45 4.88 2.78
EPS (Basic) 2.11 1.73 0.77 1.37 0.98 0.74 0.42

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 190.45 177.51 177.92 0.00 0.00 0.00 0.00
Property, Plant & Equipment 110.83 117.29 119.05 0.00 0.00 0.00 0.00
Capital Work in Progress 68.43 49.03 48.67 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 9.82 9.82 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 449.39 353.59 363.51 0.00 0.00 0.00 0.00
Inventories 286.93 230.62 254.47 0.00 0.00 0.00 0.00
Trade Receivables 49.93 54.45 42.38 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.16 0.21 0.22 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 7.95 7.43 6.55 0.00 0.00 0.00 0.00
Other Equity 214.68 140.93 108.40 0.00 0.00 0.00 0.00
Non-Current Liabilities 84.76 80.45 96.25 0.00 0.00 0.00 0.00
Current Liabilities 332.46 302.29 330.22 0.00 0.00 0.00 0.00
Total Liabilities 417.22 382.74 426.48 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 30.40 21.82 7.80 -11.81 0.00 0.00 0.00
Cash from Investing Activities -20.35 -6.23 -8.00 8.64 0.00 0.00 0.00
Cash from Financing Activities -10.10 -15.60 -4.06 5.42 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.05 -0.01 -4.26 2.25 0.00 0.00 0.00