Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 305.70 | 235.72 | 198.83 | 152.36 | 114.63 | 105.13 | 169.47 | 187.90 | 268.56 | 173.39 | 189.99 | 184.02 |
| YOY Revenue Growth % | -14.75% | -23.41% | -23.99% | -47.36% | -62.5% | -55.4% | -14.77% | 23.33% | 134.28% | 64.93% | 12.11% | -2.06% |
| Other Income | 24.56 | 13.92 | 14.75 | 19.67 | 14.76 | 21.10 | 16.44 | 8.61 | 8.17 | 13.66 | 10.51 | 17.04 |
| Total Income | 330.27 | 249.64 | 213.58 | 172.03 | 129.39 | 126.23 | 185.91 | 196.50 | 276.72 | 187.05 | 200.51 | 201.07 |
| Total Expenses + | 186.51 | 145.72 | 127.22 | 131.75 | 72.10 | 76.92 | 121.78 | 148.52 | 256.64 | 165.45 | 185.07 | 180.33 |
| Cost of Materials Consumed | 134.06 | 118.74 | 94.00 | 97.89 | 49.32 | 53.66 | 93.70 | 115.22 | 163.35 | 95.56 | 121.01 | 95.68 |
| Employee Benefit Expense | 12.05 | 8.81 | 9.71 | 9.70 | 8.04 | 8.43 | 8.79 | 9.33 | 8.44 | 8.12 | 9.15 | 8.83 |
| Other Expenses | 40.40 | 18.17 | 23.51 | 24.16 | 14.74 | 14.83 | 19.29 | 23.97 | 20.60 | 19.67 | 18.75 | 17.54 |
| Operating Profit | 119.20 | 90.00 | 71.61 | 20.60 | 42.53 | 28.21 | 47.69 | 39.38 | 11.91 | 7.94 | 4.93 | 3.69 |
| OPM % | 39% | 38.2% | 36% | 13.5% | 37.1% | 26.8% | 28.1% | 21% | 4.4% | 4.6% | 2.6% | 2% |
| Profit Before Tax + | 56.59 | 31.78 | 34.31 | 25.26 | 12.75 | 27.76 | 21.05 | 18.49 | 17.49 | 21.60 | 15.44 | 20.73 |
| Tax Expense | 18.42 | 9.67 | 10.29 | 7.81 | -2.37 | 9.19 | 6.02 | 5.45 | 6.01 | 6.21 | 4.95 | 6.19 |
| Tax % | 32.6% | 30.4% | 30% | 30.9% | -18.6% | 33.1% | 28.6% | 29.4% | 34.4% | 28.8% | 32% | 29.8% |
| Profit After Tax | 38.17 | 22.11 | 24.02 | 17.45 | 15.12 | 18.57 | 15.03 | 13.05 | 11.48 | 15.39 | 10.49 | 14.54 |
| EPS (Basic) | 5.74 | 3.36 | 3.52 | 2.49 | 2.16 | 2.60 | 2.23 | 1.95 | 1.76 | 2.29 | 1.68 | 2.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 731.05 | 701.54 | 1,165.45 | 1,174.09 | 861.04 | 856.09 | 990.25 |
| YOY Revenue Growth % | 4.21% | -39.81% | -0.74% | 36.36% | 0.58% | -13.55% | - |
| Other Income | 54.32 | 63.11 | 77.27 | 60.49 | 32.64 | 63.22 | 66.18 |
| Total Income | 785.37 | 764.64 | 1,242.72 | 1,234.58 | 893.68 | 919.31 | 1,056.43 |
| Total Expenses + | 694.07 | 476.79 | 850.23 | 901.29 | 744.19 | 732.48 | 925.62 |
| Cost of Materials Consumed | 425.92 | 359.94 | 643.93 | 696.70 | 569.45 | 565.41 | 736.77 |
| Employee Benefit Expense | 34.98 | 36.26 | 50.17 | 46.21 | 42.56 | 45.20 | 45.26 |
| Other Expenses | 78.69 | 80.59 | 156.13 | 158.39 | 132.19 | 121.88 | 143.59 |
| Operating Profit | 36.97 | 224.75 | 315.22 | 272.80 | 116.85 | 123.60 | 64.62 |
| OPM % | 5.1% | 32% | 27% | 23.2% | 13.6% | 14.4% | 6.5% |
| Profit Before Exceptional | 91.29 | 137.24 | 187.35 | 254.07 | 96.07 | 87.65 | 96.72 |
| Exceptional Items | -6.51 | -33.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 84.79 | 104.10 | 187.35 | 254.07 | 96.07 | 87.65 | 96.72 |
| Tax Expense | 26.66 | 25.40 | 79.57 | 67.86 | 31.45 | 26.60 | 21.67 |
| Tax % | 31.4% | 24.4% | 42.5% | 26.7% | 32.7% | 30.3% | 22.4% |
| Profit After Tax | 58.12 | 78.70 | 107.79 | 186.22 | 64.61 | 61.05 | 75.05 |
| EPS (Basic) | 8.54 | 11.53 | 16.30 | 27.93 | 9.10 | 9.32 | 11.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 64.84 | 67.30 | 156.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 47.96 | 45.05 | 120.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.67 | 0.20 | 2.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.43 | 1.63 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 648.81 | 654.41 | 1,236.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 94.80 | 67.36 | 69.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 65.74 | 50.10 | 142.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 43.95 | 65.39 | 196.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 100.59 | 424.13 | 669.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.11 | 13.11 | 13.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 559.10 | 537.24 | 1,111.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15.08 | 8.59 | 32.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 103.22 | 133.62 | 210.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 118.30 | 142.22 | 242.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -275.22 | 134.73 | 53.03 | 139.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 357.89 | 322.55 | 15.13 | 7.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -68.18 | -15.96 | -90.68 | 32.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -21.45 | -130.73 | -42.68 | 126.94 | 0.00 | 0.00 | 0.00 |