Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 266.39 | 235.99 | 215.91 | 155.25 | 190.48 | 177.76 | 165.54 | 140.95 | 163.27 | 163.25 | 180.15 | 195.14 |
| YOY Revenue Growth % | -26.19% | -21.57% | -17.17% | -24.38% | -28.5% | -24.67% | -23.33% | -9.21% | -14.28% | -8.16% | 8.83% | 38.45% |
| Other Income | 4.55 | 5.16 | 5.91 | 5.00 | 8.36 | 4.88 | 3.72 | 3.31 | 9.86 | 6.78 | 8.69 | 11.00 |
| Total Income | 270.94 | 241.15 | 221.82 | 160.25 | 198.84 | 182.64 | 169.26 | 144.26 | 173.13 | 170.03 | 188.84 | 206.14 |
| Total Expenses + | 233.86 | 231.44 | 213.13 | 167.77 | 193.18 | 177.87 | 222.47 | 147.32 | 164.57 | 165.91 | 187.67 | 199.64 |
| Cost of Materials Consumed | 181.66 | 181.00 | 160.52 | 120.72 | 141.83 | 129.15 | 175.40 | 101.52 | 113.78 | 93.19 | 93.84 | 117.91 |
| Employee Benefit Expense | 10.54 | 9.17 | 9.50 | 9.21 | 9.41 | 9.42 | 9.26 | 8.97 | 9.04 | 9.12 | 7.66 | 9.78 |
| Other Expenses | 41.67 | 41.27 | 43.11 | 37.84 | 41.94 | 39.30 | 37.81 | 36.83 | 40.85 | 34.75 | 39.75 | 40.35 |
| Operating Profit | 32.53 | 4.55 | 2.78 | -12.52 | -2.70 | -0.11 | -56.93 | -6.37 | -1.30 | -2.66 | -7.52 | -4.49 |
| OPM % | 12.2% | 1.9% | 1.3% | -8.1% | -1.4% | -0.1% | -34.4% | -4.5% | -0.8% | -1.6% | -4.2% | -2.3% |
| Profit Before Tax + | 2.25 | -8.02 | 4.73 | -5.70 | 1.41 | 2.57 | -14.08 | -3.60 | 5.35 | 4.12 | 0.19 | 5.09 |
| Tax Expense | 0.93 | -1.79 | 1.46 | -1.43 | 3.44 | 0.82 | -3.36 | -0.77 | 2.27 | 1.10 | 0.01 | 0.54 |
| Tax % | 41.1% | - | 30.9% | - | 244% | 31.9% | - | - | 42.4% | 26.7% | 5.3% | 10.6% |
| Profit After Tax | 1.33 | -6.23 | 3.27 | -4.27 | -2.03 | 1.75 | -10.72 | -2.83 | 3.08 | 3.02 | 0.18 | 4.55 |
| EPS (Basic) | 0.08 | -0.36 | 0.19 | -0.25 | -0.12 | 0.10 | -0.62 | 0.16 | 0.18 | 0.18 | 0.01 | 0.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 647.51 | 797.63 | 1,033.27 | 1,443.67 | 922.23 | 676.64 | 702.12 |
| YOY Revenue Growth % | -18.82% | -22.81% | -28.43% | 56.54% | 36.3% | -3.63% | - |
| Other Income | 21.76 | 24.43 | 22.91 | 16.87 | 12.53 | 8.74 | 6.80 |
| Total Income | 669.27 | 822.06 | 1,056.18 | 1,460.54 | 934.75 | 685.38 | 708.91 |
| Total Expenses + | 675.83 | 805.52 | 978.09 | 923.23 | 627.57 | 598.46 | 632.90 |
| Cost of Materials Consumed | 519.85 | 604.07 | 763.79 | 733.09 | 485.24 | 452.67 | 472.71 |
| Employee Benefit Expense | 36.69 | 37.29 | 35.62 | 32.50 | 26.27 | 24.67 | 25.68 |
| Other Expenses | 154.79 | 164.16 | 178.69 | 157.63 | 116.06 | 121.12 | 134.51 |
| Operating Profit | -28.32 | -7.89 | 55.18 | 520.45 | 294.66 | 78.18 | 69.22 |
| OPM % | -4.4% | -1% | 5.3% | 36.1% | 32% | 11.6% | 9.9% |
| Profit Before Exceptional | -6.56 | -2.04 | 67.20 | 511.29 | 277.83 | 52.08 | 85.92 |
| Exceptional Items | -3.21 | -5.54 | 0.00 | -6.69 | -20.75 | -7.11 | 16.77 |
| Profit Before Tax + | -9.77 | -7.58 | 67.20 | 504.60 | 257.08 | 44.97 | 102.69 |
| Tax Expense | -1.03 | 1.67 | 16.39 | 127.91 | 64.48 | 6.33 | 37.52 |
| Tax % | - | - | 24.4% | 25.3% | 25.1% | 14.1% | 36.5% |
| Profit After Tax | -8.74 | -9.25 | 50.81 | 376.69 | 192.60 | 38.64 | 65.17 |
| EPS (Basic) | -0.51 | -0.54 | 2.95 | 21.90 | 11.20 | 2.25 | 3.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 795.97 | 713.85 | 693.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 210.92 | 266.92 | 247.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 60.75 | 17.05 | 22.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 402.13 | 398.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 421.01 | 462.51 | 478.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 161.24 | 84.27 | 77.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 68.78 | 72.28 | 107.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 110.58 | 203.11 | 270.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 25.17 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 86.03 | 86.03 | 86.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 864.52 | 886.28 | 908.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 92.31 | 77.47 | 73.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 174.12 | 126.58 | 104.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 266.43 | 204.05 | 177.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -54.65 | 22.93 | 44.21 | 384.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -38.78 | -84.26 | -311.03 | -12.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.90 | -5.25 | -61.32 | -26.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -92.53 | -66.58 | -328.13 | 345.76 | 0.00 | 0.00 | 0.00 |