Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,339.78 | 1,450.24 | 1,522.05 | 1,507.83 | 1,620.50 | 1,748.24 | 1,798.71 | 1,738.90 | 1,743.14 | 1,820.03 | 1,915.35 | 2,157.54 |
| YOY Revenue Growth % | 20.71% | 16.53% | 22.46% | 25.19% | 20.95% | 20.55% | 18.18% | 15.32% | 7.57% | 4.11% | 6.48% | 24.07% |
| Other Income | 16.78 | 6.18 | 6.35 | 5.43 | 1.79 | 1.42 | 2.03 | 2.87 | 1.40 | 3.56 | 6.53 | 5.87 |
| Total Income | 1,356.56 | 1,456.42 | 1,528.40 | 1,513.26 | 1,622.29 | 1,749.66 | 1,800.74 | 1,741.77 | 1,744.54 | 1,823.59 | 1,921.88 | 2,163.41 |
| Total Expenses + | 353.56 | 360.65 | 371.33 | 372.58 | 385.38 | 394.40 | 408.67 | 1,191.51 | 1,218.85 | 1,318.32 | 1,411.05 | 1,665.98 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 252.20 | 244.37 | 266.58 | 259.02 | 276.91 | 289.07 | 297.19 | 307.67 | 310.93 | 304.07 | 325.31 | 327.96 |
| Other Expenses | 101.36 | 116.28 | 104.75 | 113.56 | 108.47 | 105.33 | 111.48 | 120.91 | 114.59 | 127.08 | 118.82 | 113.70 |
| Operating Profit | 986.22 | 1,089.59 | 1,150.72 | 1,135.25 | 1,235.12 | 1,353.84 | 1,390.04 | 547.39 | 524.29 | 501.71 | 504.30 | 491.56 |
| OPM % | 73.6% | 75.1% | 75.6% | 75.3% | 76.2% | 77.4% | 77.3% | 31.5% | 30.1% | 27.6% | 26.3% | 22.8% |
| Profit Before Tax + | 512.55 | 564.36 | 584.42 | 560.29 | 593.12 | 640.08 | 612.13 | 550.26 | 525.69 | 505.27 | 510.83 | 497.43 |
| Tax Expense | 131.64 | 144.45 | 155.80 | 131.96 | 152.54 | 165.14 | 158.74 | 135.92 | 133.58 | 129.40 | 129.68 | 121.91 |
| Tax % | 25.7% | 25.6% | 26.7% | 23.6% | 25.7% | 25.8% | 25.9% | 24.7% | 25.4% | 25.6% | 25.4% | 24.5% |
| Profit After Tax | 380.91 | 419.91 | 428.62 | 428.33 | 440.58 | 474.94 | 453.39 | 414.34 | 392.11 | 375.87 | 381.15 | 375.52 |
| EPS (Basic) | 4.50 | 4.96 | 5.06 | 5.07 | 5.21 | 5.61 | 5.36 | 4.90 | 4.63 | 4.44 | 4.50 | 8.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,906.35 | 5,829.91 | 4,801.79 | 4,562.80 | 5,172.25 | 4,311.29 |
| YOY Revenue Growth % | 18.46% | 21.41% | 5.24% | -11.78% | 19.97% | - |
| Other Income | 8.11 | 24.73 | 25.08 | 24.20 | 21.25 | 40.89 |
| Total Income | 6,914.46 | 5,854.64 | 4,826.87 | 4,587.00 | 5,193.50 | 4,352.18 |
| Total Expenses + | 4,538.65 | 1,458.12 | 1,389.01 | 1,181.24 | 898.21 | 1,018.40 |
| Employee Benefit Expense | 1,170.84 | 1,022.17 | 1,002.57 | 808.38 | 624.66 | 649.13 |
| Other Expenses | 446.19 | 435.95 | 386.44 | 372.86 | 273.55 | 369.27 |
| Operating Profit | 2,367.70 | 4,371.79 | 3,412.78 | 3,381.56 | 4,274.04 | 3,292.89 |
| OPM % | 34.3% | 75% | 71.1% | 74.1% | 82.6% | 76.4% |
| Profit Before Exceptional | 2,375.81 | 2,221.62 | 1,706.34 | 1,749.78 | 2,269.54 | 1,680.00 |
| Exceptional Items | 19.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,395.59 | 2,221.62 | 1,706.34 | 1,749.78 | 2,269.54 | 1,680.00 |
| Tax Expense | 612.34 | 563.85 | 440.07 | 445.24 | 571.63 | 449.70 |
| Tax % | 25.6% | 25.4% | 25.8% | 25.4% | 25.2% | 26.8% |
| Profit After Tax | 1,783.25 | 1,657.77 | 1,266.27 | 1,304.54 | 1,697.91 | 1,230.30 |
| EPS (Basic) | 21.07 | 19.59 | 14.96 | 15.41 | 20.08 | 14.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 409.52 | 359.73 | 357.76 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.47 | 33.35 | 16.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 17.40 | 455.56 | 13.85 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,326.67 | 1,529.39 | 1,872.70 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.29 | 169.29 | 169.28 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,623.55 | 10,179.98 | 8,810.62 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28,042.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2,733.72 | -2,862.92 | -298.38 | -111.85 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,526.25 | -306.75 | -279.81 | -117.62 | 0.00 | 0.00 |
| Cash from Financing Activities | 4,057.26 | 2,826.36 | 888.03 | -100.04 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -202.71 | -343.31 | 309.84 | -329.51 | 0.00 | 0.00 |