Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11.66 | 12.68 | 13.37 | 14.47 | 15.82 | 18.31 |
| YOY Revenue Growth % | - | - | - | - | 35.71% | 44.36% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| Total Income | 11.66 | 12.68 | 13.37 | 14.47 | 15.85 | 18.34 |
| Total Expenses + | 2.63 | 2.62 | 9.21 | 10.39 | 11.72 | 13.12 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.73 | 1.77 | 1.99 | 2.12 | 2.28 | 2.31 |
| Other Expenses | 0.91 | 0.86 | 1.14 | 1.14 | 1.66 | 1.47 |
| Operating Profit | 9.02 | 10.06 | 4.15 | 4.08 | 4.10 | 5.19 |
| OPM % | 77.4% | 79.3% | 31.1% | 28.2% | 25.9% | 28.3% |
| Profit Before Tax + | 4.33 | 4.74 | 3.82 | 4.08 | 4.13 | 5.22 |
| Tax Expense | 1.10 | 1.26 | 1.20 | 1.08 | 1.14 | 1.38 |
| Tax % | 25.5% | 26.6% | 31.5% | 26.5% | 27.5% | 26.5% |
| Profit After Tax | 3.22 | 3.48 | 2.62 | 3.00 | 2.99 | 3.83 |
| EPS (Basic) | 1.65 | 1.78 | 1.34 | 1.53 | 1.48 | 1.82 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 49.58 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 49.58 |
| Total Expenses + | 31.04 |
| Employee Benefit Expense | 7.04 |
| Other Expenses | 3.64 |
| Operating Profit | 18.54 |
| OPM % | 37.4% |
| Profit Before Exceptional | 18.54 |
| Exceptional Items | -0.33 |
| Profit Before Tax + | 18.21 |
| Tax Expense | 5.14 |
| Tax % | 28.2% |
| Profit After Tax | 13.07 |
| EPS (Basic) | 6.68 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 0.72 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.59 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 11.84 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 19.56 |
| Other Equity | 121.15 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 208.69 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -49.36 |
| Cash from Investing Activities | -5.13 |
| Cash from Financing Activities | 60.02 |
| Net Increase/Decrease in Cash | 5.52 |