Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 283.39 | 1,173.24 | 1,163.62 | 958.03 | 1,410.41 | 640.61 | 786.40 | 814.05 | 776.39 | 967.66 | 773.80 | 862.16 |
| YOY Revenue Growth % | -61.06% | 54.03% | 61.87% | -6.19% | 397.7% | -45.4% | -32.42% | -15.03% | -44.95% | 51.05% | -1.6% | 5.91% |
| Other Income | 6.39 | 7.00 | 11.36 | 7.37 | 10.45 | 10.61 | 12.83 | 6.48 | 5.31 | 7.15 | 17.72 | 7.08 |
| Total Income | 289.78 | 1,180.24 | 1,174.98 | 965.40 | 1,420.86 | 651.22 | 799.23 | 820.52 | 781.70 | 974.81 | 791.51 | 869.24 |
| Total Expenses + | 322.49 | 990.61 | 823.26 | 822.57 | 790.42 | 585.54 | 715.63 | 745.17 | 605.72 | 858.08 | 769.80 | 786.39 |
| Cost of Materials Consumed | 243.38 | 641.53 | 527.81 | 545.02 | 500.11 | 362.81 | 446.95 | 473.44 | 361.44 | 535.52 | 489.36 | 457.49 |
| Employee Benefit Expense | 18.76 | 16.38 | 15.61 | 18.32 | 16.46 | 17.12 | 15.93 | 19.21 | 17.75 | 17.20 | 17.31 | 20.31 |
| Other Expenses | 60.35 | 332.71 | 279.85 | 259.23 | 273.85 | 205.62 | 252.75 | 252.52 | 226.53 | 305.36 | 259.16 | 221.58 |
| Operating Profit | -39.11 | 182.62 | 340.35 | 135.46 | 619.98 | 55.07 | 70.76 | 68.87 | 170.67 | 109.58 | 4.00 | 75.76 |
| OPM % | -13.8% | 15.6% | 29.2% | 14.1% | 44% | 8.6% | 9% | 8.5% | 22% | 11.3% | 0.5% | 8.8% |
| Profit Before Tax + | -49.48 | 97.01 | 91.69 | 76.12 | 106.25 | 51.02 | 7.27 | 67.95 | 41.45 | 74.93 | 21.71 | 82.84 |
| Tax Expense | -17.29 | 20.85 | 23.81 | 26.84 | 38.54 | 18.04 | 2.43 | 24.04 | 15.07 | 17.54 | 5.68 | 21.21 |
| Tax % | - | 21.5% | 26% | 35.3% | 36.3% | 35.4% | 33.4% | 35.4% | 36.4% | 23.4% | 26.2% | 25.6% |
| Profit After Tax | -32.19 | 76.17 | 67.88 | 49.29 | 67.71 | 32.98 | 4.84 | 43.91 | 26.38 | 57.39 | 16.03 | 61.63 |
| EPS (Basic) | -2.71 | 6.42 | 5.73 | 4.16 | 5.71 | 2.78 | 0.41 | 3.70 | 2.23 | 4.84 | 1.35 | 5.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,331.90 | 3,795.44 | 3,641.52 | 2,895.58 | 2,144.03 | 2,710.84 | 3,073.64 |
| YOY Revenue Growth % | -12.21% | 4.23% | 25.76% | 35.05% | -20.91% | -11.8% | - |
| Other Income | 36.65 | 41.26 | 30.65 | 24.27 | 26.70 | 23.22 | 12.03 |
| Total Income | 3,368.54 | 3,836.70 | 3,672.17 | 2,919.85 | 2,170.73 | 2,734.06 | 3,085.67 |
| Total Expenses + | 3,162.50 | 2,914.17 | 2,955.53 | 2,752.29 | 1,678.26 | 2,060.18 | 2,240.79 |
| Cost of Materials Consumed | 1,859.75 | 1,854.89 | 1,996.26 | 1,869.35 | 1,110.17 | 1,400.30 | 1,570.92 |
| Employee Benefit Expense | 71.48 | 67.83 | 69.17 | 69.63 | 67.98 | 70.86 | 70.71 |
| Other Expenses | 1,043.58 | 991.45 | 890.11 | 813.32 | 500.12 | 589.01 | 599.16 |
| Operating Profit | 169.40 | 881.27 | 685.99 | 143.29 | 465.76 | 650.67 | 832.85 |
| OPM % | 5.1% | 23.2% | 18.8% | 4.9% | 21.7% | 24% | 27.1% |
| Profit Before Exceptional | 206.05 | 240.67 | 176.03 | 134.66 | 105.56 | 70.44 | 50.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 206.05 | 240.67 | 176.03 | 134.66 | 105.56 | 70.44 | 50.14 |
| Tax Expense | 62.33 | 85.86 | 41.37 | 46.80 | 38.46 | 5.89 | 17.26 |
| Tax % | 30.3% | 35.7% | 23.5% | 34.8% | 36.4% | 8.4% | 34.4% |
| Profit After Tax | 143.71 | 154.82 | 134.66 | 87.86 | 67.10 | 64.55 | 32.88 |
| EPS (Basic) | 12.13 | 13.06 | 11.36 | 7.41 | 5.66 | 5.45 | 2.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,128.33 | 1,125.56 | 1,104.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,019.81 | 1,081.25 | 1,075.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 31.05 | 11.17 | 14.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.38 | 1.04 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,204.20 | 1,304.87 | 1,554.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 273.43 | 168.56 | 241.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 560.90 | 604.26 | 757.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 60.78 | 279.43 | 329.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 118.55 | 118.55 | 118.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 946.13 | 821.14 | 684.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 371.37 | 434.12 | 448.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 896.48 | 1,056.63 | 1,407.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,267.84 | 1,490.75 | 1,855.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 271.34 | 496.26 | 192.12 | -87.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -97.94 | -82.44 | -243.01 | -186.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -392.05 | -464.20 | -101.38 | 403.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -218.65 | -50.37 | -152.27 | 129.66 | 0.00 | 0.00 | 0.00 |