Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 554.97 | 464.18 | 1,007.55 | 830.28 | 778.09 | 731.93 | 805.01 | 730.83 | 850.44 | 713.10 | 781.63 | 803.54 |
| YOY Revenue Growth % | -2.51% | -6.29% | 134.62% | 35.5% | 40.2% | 57.68% | -20.1% | -11.98% | 9.3% | -2.57% | -2.9% | 9.95% |
| Other Income | 11.57 | 4.07 | 23.22 | 20.52 | 18.39 | 25.37 | 8.78 | 14.66 | 37.22 | 35.00 | -12.84 | 13.47 |
| Total Income | 566.54 | 468.25 | 1,030.77 | 850.80 | 796.48 | 757.30 | 813.79 | 745.49 | 887.66 | 748.10 | 768.79 | 817.01 |
| Total Expenses + | 470.20 | 610.40 | 796.61 | 816.54 | 714.26 | 656.31 | 668.96 | 679.66 | 830.81 | 709.13 | 721.07 | 735.29 |
| Cost of Materials Consumed | 371.81 | 497.49 | 662.39 | 679.44 | 602.50 | 569.04 | 543.24 | 548.78 | 666.95 | 494.24 | 253.21 | 715.22 |
| Employee Benefit Expense | 14.31 | 14.73 | 18.28 | 16.43 | 17.77 | 19.16 | 18.21 | 16.58 | 18.79 | 17.86 | 18.05 | 20.33 |
| Other Expenses | 84.08 | 98.18 | 115.94 | 120.67 | 93.99 | 68.11 | 107.51 | 114.30 | 97.85 | 79.99 | 97.96 | 180.16 |
| Operating Profit | 84.77 | -146.22 | 210.94 | 13.74 | 63.83 | 75.62 | 136.05 | 51.17 | 19.63 | 3.97 | 60.56 | 68.25 |
| OPM % | 15.3% | -31.5% | 20.9% | 1.7% | 8.2% | 10.3% | 16.9% | 7% | 2.3% | 0.6% | 7.7% | 8.5% |
| Profit Before Tax + | 31.24 | 15.06 | 58.39 | 49.77 | 25.36 | 32.11 | 46.27 | 50.26 | 56.85 | 38.97 | 47.72 | 81.72 |
| Tax Expense | 4.33 | 3.18 | 14.92 | 12.62 | 8.11 | 7.97 | 11.21 | 12.65 | 16.53 | 9.84 | 12.11 | 20.83 |
| Tax % | 13.9% | 21.1% | 25.6% | 25.4% | 32% | 24.8% | 24.2% | 25.2% | 29.1% | 25.3% | 25.4% | 25.5% |
| Profit After Tax | 26.91 | 11.88 | 43.47 | 37.15 | 17.25 | 24.14 | 35.06 | 37.61 | 40.32 | 29.13 | 35.61 | 60.89 |
| EPS (Basic) | 4.48 | 1.98 | 7.23 | 6.18 | 2.86 | 3.73 | 5.42 | 5.72 | 6.32 | 4.36 | 4.62 | 8.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,118.22 | 3,080.10 | 2,092.49 | 2,094.08 | 2,075.18 | 1,759.09 | 2,215.39 |
| YOY Revenue Growth % | 1.24% | 47.2% | -0.08% | 0.91% | 17.97% | -20.6% | - |
| Other Income | 86.03 | 66.21 | 40.18 | 37.18 | 30.76 | 16.52 | 20.62 |
| Total Income | 3,204.25 | 3,146.31 | 2,132.67 | 2,131.26 | 2,105.94 | 1,775.61 | 2,236.01 |
| Total Expenses + | 3,018.75 | 2,937.82 | 1,774.56 | 1,866.13 | 1,753.39 | 1,495.92 | 1,865.07 |
| Cost of Materials Consumed | 2,328.02 | 2,441.83 | 1,456.36 | 1,492.18 | 1,282.69 | 1,166.42 | 1,519.81 |
| Employee Benefit Expense | 72.73 | 67.22 | 57.98 | 53.11 | 54.12 | 53.96 | 54.82 |
| Other Expenses | 387.77 | 428.77 | 260.22 | 320.84 | 416.58 | 275.54 | 290.44 |
| Operating Profit | 99.47 | 142.28 | 317.93 | 227.95 | 321.79 | 263.17 | 350.32 |
| OPM % | 3.2% | 4.6% | 15.2% | 10.9% | 15.5% | 15% | 15.8% |
| Profit Before Exceptional | 185.50 | 148.57 | 89.65 | 134.61 | 136.47 | 66.24 | 86.98 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.50 | 0.00 |
| Profit Before Tax + | 185.50 | 148.57 | 89.65 | 134.61 | 136.47 | 63.74 | 86.98 |
| Tax Expense | 48.38 | 38.83 | 22.38 | 33.39 | 35.84 | 9.76 | 29.59 |
| Tax % | 26.1% | 26.1% | 25% | 24.8% | 26.3% | 15.3% | 34% |
| Profit After Tax | 137.12 | 109.74 | 67.27 | 101.22 | 100.63 | 53.98 | 57.39 |
| EPS (Basic) | 21.18 | 18.19 | 11.21 | 17.72 | 17.62 | 9.45 | 10.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 959.30 | 867.31 | 790.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 498.52 | 504.29 | 482.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 93.77 | 30.59 | 3.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 197.46 | 145.40 | 135.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,513.04 | 1,414.29 | 936.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 931.83 | 351.63 | 107.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 886.10 | 342.29 | 485.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 158.58 | 160.55 | 28.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 18.16 | 222.78 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.37 | 32.37 | 30.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,386.46 | 1,245.63 | 972.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 184.34 | 177.17 | 158.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,869.17 | 826.43 | 565.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,053.51 | 1,003.60 | 724.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 29.47 | 299.44 | -111.89 | 438.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 110.87 | -250.87 | -126.06 | -108.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -142.31 | 83.57 | 187.21 | -267.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.97 | 132.14 | -50.74 | 62.15 | 0.00 | 0.00 | 0.00 |