MARUTI SUZUKI INDIA LTD. (MARUTI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 32,326.90 37,062.10 33,308.70 38,234.90 35,531.40 37,202.80 38,492.10 40,673.80 38,413.60 42,100.80 49,891.50 52,449.30
YOY Revenue Growth % 21.99% 23.83% 14.68% 19.31% 9.91% 0.38% 15.56% 6.38% 8.11% 13.17% 29.61% 28.95%
Other Income 1,001.20 843.60 933.00 1,118.00 975.10 1,475.00 985.00 1,446.60 1,823.00 913.10 1,054.30 499.80
Total Income 33,328.10 37,905.70 34,241.70 39,352.90 36,506.50 38,677.80 39,477.10 42,120.40 40,236.60 43,013.90 50,945.80 52,949.10
Total Expenses + 16,295.30 18,366.00 16,878.20 18,366.00 18,220.20 19,381.40 19,456.20 37,328.70 35,402.40 38,762.90 46,115.80 48,113.10
Cost of Materials Consumed 10,483.10 12,257.10 11,095.00 12,104.50 12,124.00 13,341.10 12,991.10 14,470.90 13,440.20 15,001.80 29,233.90 35,168.90
Employee Benefit Expense 1,460.90 1,312.70 1,338.60 1,366.20 1,557.60 1,468.80 1,541.50 1,569.10 1,775.20 1,782.30 2,692.90 2,247.30
Other Expenses 4,351.30 4,796.20 4,444.60 4,895.30 4,538.60 4,571.50 4,923.60 5,604.70 4,913.50 5,117.40 5,359.60 5,561.20
Operating Profit 16,031.60 18,696.10 16,430.50 19,868.90 17,311.20 17,821.40 19,035.90 3,345.10 3,011.20 3,337.90 3,775.70 4,336.20
OPM % 49.6% 50.4% 49.3% 52% 48.7% 47.9% 49.5% 8.2% 7.8% 7.9% 7.6% 8.3%
Profit Before Tax + 3,190.20 4,798.60 4,053.80 4,997.80 4,689.10 5,100.50 4,601.90 4,791.70 4,834.20 4,251.00 4,830.00 4,836.00
Tax Expense 705.10 1,082.10 923.80 1,120.00 1,039.20 2,031.30 1,076.90 1,080.60 1,122.50 957.90 1,036.00 1,245.50
Tax % 22.1% 22.6% 22.8% 22.4% 22.2% 39.8% 23.4% 22.6% 23.2% 22.5% 21.4% 25.8%
Profit After Tax 2,485.10 3,716.50 3,130.00 3,877.80 3,649.90 3,069.20 3,525.00 3,711.10 3,711.70 3,293.10 3,794.00 3,590.50
EPS (Basic) 82.27 123.03 101.90 123.34 116.09 97.62 112.12 118.04 118.06 104.74 120.67 114.20

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 151,900.10 140,932.60 117,522.90 88,295.60 70,332.50 75,610.60 86,020.30
YOY Revenue Growth % 7.78% 19.92% 33.1% 25.54% -6.98% -12.1% -
Other Income 4,750.40 3,854.80 2,161.30 1,793.50 2,946.40 3,420.80 2,561.00
Total Income 156,650.50 144,787.40 119,684.20 90,089.10 73,278.90 79,031.40 88,581.30
Total Expenses + 137,467.30 69,864.50 66,941.70 56,295.80 47,466.90 49,788.00 59,790.70
Cost of Materials Consumed 52,927.10 45,939.70 46,670.00 39,738.70 33,296.90 34,636.60 45,023.90
Employee Benefit Expense 6,137.00 5,478.40 4,605.10 4,022.20 3,402.90 3,383.90 3,254.90
Other Expenses 19,507.10 18,446.40 15,666.60 12,534.90 10,767.10 11,767.50 11,511.90
Operating Profit 14,432.80 71,068.10 50,581.20 31,999.80 22,865.60 25,822.60 26,229.60
OPM % 9.5% 50.4% 43% 36.2% 32.5% 34.2% 30.5%
Profit Before Exceptional 19,183.20 17,040.40 10,159.10 4,582.30 5,159.40 7,064.80 10,465.60
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 19,183.20 17,040.40 10,159.10 4,582.30 5,159.40 7,064.80 10,465.60
Tax Expense 5,228.00 3,831.00 2,109.90 816.00 929.70 1,414.20 2,965.00
Tax % 27.3% 22.5% 20.8% 17.8% 18% 20% 28.3%
Profit After Tax 13,955.20 13,209.40 8,049.20 3,766.30 4,229.70 5,650.60 7,500.60
EPS (Basic) 443.86 431.08 266.46 124.68 140.02 187.06 248.30

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 102,368.00 92,522.40 71,578.80 0.00 0.00 0.00 0.00
Property, Plant & Equipment 24,224.00 18,044.30 17,257.00 0.00 0.00 0.00 0.00
Capital Work in Progress 5,357.50 6,303.40 2,808.10 0.00 0.00 0.00 0.00
Non-Current Investments 68,945.90 64,601.50 47,756.40 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 482.80 451.00 547.90 0.00 0.00 0.00 0.00
Current Assets + 23,252.20 17,762.40 11,599.90 0.00 0.00 0.00 0.00
Inventories 5,123.00 4,119.60 4,283.80 0.00 0.00 0.00 0.00
Trade Receivables 6,537.70 4,601.30 3,295.80 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 78.00 455.70 33.40 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 157.20 157.20 151.00 0.00 0.00 0.00 0.00
Other Equity 93,889.50 83,824.80 60,231.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 4,852.80 3,374.10 2,697.40 0.00 0.00 0.00 0.00
Current Liabilities 26,720.70 22,928.70 20,099.30 0.00 0.00 0.00 0.00
Total Liabilities 31,573.50 26,302.80 22,796.70 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 14,012.40 15,167.00 9,228.00 1,791.20 0.00 0.00 0.00
Cash from Investing Activities -10,241.50 -10,682.80 -8,018.20 -189.00 0.00 0.00 0.00
Cash from Financing Activities -4,148.60 -4,061.90 -1,208.40 -1,602.50 0.00 0.00 0.00
Net Increase/Decrease in Cash -377.70 422.30 1.40 -0.30 0.00 0.00 0.00