MAS Financial Services Limited (MASFIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 292.00 310.37 340.00 345.75 364.34 384.27 409.73 437.63 465.98 480.23 506.75 542.47
YOY Revenue Growth % 55.33% 29.26% 29.57% 23.07% 24.77% 23.81% 20.51% 26.57% 27.9% 24.97% 23.68% 23.96%
Other Income 0.39 2.52 2.17 1.44 0.79 1.25 0.66 1.48 0.75 2.10 1.05 2.94
Total Income 292.39 312.89 342.17 347.19 365.13 385.52 410.39 439.11 466.73 482.33 507.80 545.41
Total Expenses + 30.54 36.54 40.61 47.91 49.89 52.34 54.34 327.02 350.84 359.45 375.90 406.27
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 20.61 23.68 26.15 30.01 30.87 32.85 33.85 36.49 39.14 40.15 45.40 45.89
Other Expenses 9.93 12.86 14.46 17.90 19.02 19.49 20.49 21.80 24.05 24.87 25.28 27.97
Operating Profit 261.46 273.83 299.39 297.84 314.45 331.93 355.39 110.61 115.14 120.78 130.85 136.20
OPM % 89.5% 88.2% 88.1% 86.1% 86.3% 86.4% 86.7% 25.3% 24.7% 25.2% 25.8% 25.1%
Profit Before Tax + 76.54 82.51 86.94 93.68 97.15 103.78 107.99 112.09 115.89 122.88 127.08 139.14
Tax Expense 18.98 20.57 22.53 23.58 24.59 26.16 27.60 28.68 29.30 31.45 33.76 34.66
Tax % 24.8% 24.9% 25.9% 25.2% 25.3% 25.2% 25.6% 25.6% 25.3% 25.6% 26.6% 24.9%
Profit After Tax 57.56 61.94 64.41 70.10 72.56 77.62 80.39 83.41 86.59 91.43 93.32 104.48
EPS (Basic) 10.41 11.19 11.64 4.23 4.32 4.73 3.88 4.55 4.82 4.98 5.08 5.69

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,595.97 1,279.16 987.83 690.17 626.98 722.06
YOY Revenue Growth % 24.77% 29.49% 43.13% 10.08% -13.17% -
Other Income 4.18 6.52 2.43 0.93 0.73 0.36
Total Income 1,600.15 1,285.68 990.26 691.11 627.71 722.42
Total Expenses + 1,179.14 155.60 109.28 75.50 60.14 89.89
Employee Benefit Expense 134.06 100.45 70.70 47.79 35.03 58.69
Other Expenses 80.80 55.15 38.58 27.71 25.11 31.20
Operating Profit 416.83 1,123.56 878.55 614.67 566.84 632.17
OPM % 26.1% 87.8% 88.9% 89.1% 90.4% 87.6%
Profit Before Exceptional 421.01 339.67 271.65 216.48 195.97 238.60
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 421.01 339.67 271.65 216.48 195.97 238.60
Tax Expense 107.03 85.66 65.83 55.33 50.44 238.60
Tax % 25.4% 25.2% 24.2% 25.6% 25.7% 100%
Profit After Tax 313.98 254.01 205.82 161.15 145.52 0.00
EPS (Basic) 17.48 15.31 37.18 29.14 26.41 32.92

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 21.32 21.23 14.66 0.00 0.00 0.00
Capital Work in Progress 91.48 69.80 57.66 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 2.54 1.01 1.03 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 448.65 212.67 238.67 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 181.45 163.99 54.66 0.00 0.00 0.00
Other Equity 2,427.58 1,618.72 1,463.99 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 9,548.54 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -1,133.48 -1,366.05 -1,487.95 -802.35 0.00 0.00
Cash from Investing Activities -828.19 50.08 -242.04 -819.89 0.00 0.00
Cash from Financing Activities 2,197.65 1,289.97 1,684.02 922.69 0.00 0.00
Net Increase/Decrease in Cash 235.98 -26.00 -45.97 -699.55 0.00 0.00