MAS Financial Services Limited (MASFIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 278.55 295.82 323.64 328.10 345.92 365.05 389.71 416.51 443.41 455.68 481.42 514.00
YOY Revenue Growth % 54.55% 28.64% 28.52% 21.89% 24.19% 23.4% 20.41% 26.95% 28.18% 24.83% 23.53% 23.41%
Other Income 1.52 2.34 2.13 1.43 0.58 1.90 0.38 0.40 0.36 2.93 0.16 2.37
Total Income 280.07 298.16 325.77 329.53 346.50 366.95 390.09 416.91 443.77 458.61 481.58 516.37
Total Expenses + 26.69 32.13 35.45 42.56 44.37 45.90 47.51 308.04 331.34 338.38 354.30 383.24
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 17.91 20.61 22.48 26.05 26.68 28.08 28.70 31.38 33.45 34.17 39.35 39.44
Other Expenses 8.78 11.52 12.97 16.51 17.69 17.82 18.81 19.95 21.92 22.82 23.18 25.56
Operating Profit 251.86 263.69 288.19 285.54 301.55 319.15 342.20 108.47 112.07 117.30 127.12 130.76
OPM % 90.4% 89.1% 89% 87% 87.2% 87.4% 87.8% 26% 25.3% 25.7% 26.4% 25.4%
Profit Before Tax + 75.80 80.02 84.51 91.09 94.39 102.07 105.10 108.87 112.43 120.23 123.04 133.13
Tax Expense 18.55 20.01 22.07 23.04 23.96 25.50 26.99 28.05 28.53 30.53 32.71 33.41
Tax % 24.5% 25% 26.1% 25.3% 25.4% 25% 25.7% 25.8% 25.4% 25.4% 26.6% 25.1%
Profit After Tax 57.25 60.01 62.44 68.05 70.43 76.57 78.11 80.82 83.90 89.70 90.33 99.72
EPS (Basic) 10.47 10.98 11.42 4.15 4.25 4.21 4.31 4.46 4.62 4.94 4.98 5.49

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,517.19 1,217.15 946.09 655.94 592.18 682.40
YOY Revenue Growth % 24.65% 28.65% 44.23% 10.77% -13.22% -
Other Income 3.26 7.42 3.00 1.51 1.71 0.72
Total Income 1,520.45 1,224.57 949.09 657.45 593.89 683.12
Total Expenses + 1,110.02 136.83 96.93 67.28 53.25 81.53
Employee Benefit Expense 114.84 87.05 62.49 42.23 29.73 52.41
Other Expenses 74.27 49.78 34.44 25.05 23.52 29.12
Operating Profit 407.17 1,080.32 849.16 588.67 538.94 600.87
OPM % 26.8% 88.8% 89.8% 89.7% 91% 88.1%
Profit Before Exceptional 410.43 331.42 264.70 211.67 192.89 234.48
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 410.43 331.42 264.70 211.67 192.89 234.48
Tax Expense 104.50 83.67 63.74 53.84 49.39 234.48
Tax % 25.5% 25.2% 24.1% 25.4% 25.6% 100%
Profit After Tax 305.93 247.75 200.96 157.83 143.50 0.00
EPS (Basic) 17.23 15.11 36.76 28.87 26.25 32.60

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 18.91 18.63 13.95 0.00 0.00 0.00
Capital Work in Progress 91.48 69.80 57.66 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 2.54 1.01 1.03 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 437.97 178.02 237.86 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 181.45 163.99 54.66 0.00 0.00 0.00
Other Equity 2,404.35 1,604.97 1,451.07 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 9,078.69 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -1,019.91 -1,282.84 -1,405.45 -820.84 0.00 0.00
Cash from Investing Activities -834.91 25.89 -228.54 -805.31 0.00 0.00
Cash from Financing Activities 2,114.77 1,197.11 1,601.27 934.60 0.00 0.00
Net Increase/Decrease in Cash 259.95 -59.84 -32.72 -691.55 0.00 0.00