Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 153.72 | 147.88 | 121.98 | 131.66 | 126.83 | 136.72 | 180.61 |
| YOY Revenue Growth % | - | - | - | - | -17.49% | -7.55% | 48.07% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Total Income | 153.72 | 147.88 | 121.98 | 131.66 | 126.86 | 136.72 | 180.61 |
| Total Expenses + | 66.04 | 67.76 | 84.56 | 95.79 | 83.62 | 92.08 | 131.88 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 19.55 | 21.24 | 21.05 | 23.12 | 20.29 | 23.46 | 47.82 |
| Other Expenses | 46.49 | 46.52 | 33.97 | 42.40 | 33.16 | 37.29 | 53.69 |
| Operating Profit | 87.68 | 80.12 | 37.42 | 35.87 | 43.21 | 44.64 | 48.73 |
| OPM % | 57% | 54.2% | 30.7% | 27.2% | 34.1% | 32.7% | 27% |
| Profit Before Tax + | 48.56 | 47.27 | 37.42 | 35.87 | 43.24 | 44.64 | 48.73 |
| Tax Expense | 11.67 | 12.12 | 12.87 | 8.76 | 11.84 | 13.12 | 12.67 |
| Tax % | 24% | 25.6% | 34.4% | 24.4% | 27.4% | 29.4% | 26% |
| Profit After Tax | 36.89 | 35.15 | 24.55 | 27.11 | 31.40 | 31.52 | 36.06 |
| EPS (Basic) | 3.40 | 3.20 | 2.20 | 2.40 | 2.70 | 2.70 | 3.00 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 583.94 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 583.94 |
| Total Expenses + | 405.22 |
| Employee Benefit Expense | 86.28 |
| Other Expenses | 180.44 |
| Operating Profit | 178.72 |
| OPM % | 30.6% |
| Profit Before Exceptional | 178.72 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 178.72 |
| Tax Expense | 47.48 |
| Tax % | 26.6% |
| Profit After Tax | 131.24 |
| EPS (Basic) | 11.80 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 14.80 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 0.00 |
| Inventories | 18.77 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 44.71 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.27 |
| Other Equity | 626.98 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 1,312.99 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -37.08 |
| Cash from Investing Activities | 53.73 |
| Cash from Financing Activities | 18.37 |
| Net Increase/Decrease in Cash | 35.02 |