Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.93 | 5.06 | 5.01 | 4.94 | 6.16 | 9.75 | 8.30 |
| YOY Revenue Growth % | - | - | - | - | 24.95% | 92.69% | 65.67% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.93 | 5.06 | 5.01 | 4.94 | 6.16 | 9.75 | 8.30 |
| Total Expenses + | 0.29 | 0.51 | 2.33 | 2.28 | 1.66 | 2.70 | 2.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.25 | 0.29 | 0.25 | 0.26 | 0.27 | 0.26 | 0.25 |
| Other Expenses | 0.04 | 0.22 | 0.06 | 0.15 | 0.09 | 0.13 | 0.25 |
| Operating Profit | 4.64 | 4.55 | 2.68 | 2.66 | 4.50 | 7.05 | 5.58 |
| OPM % | 94.1% | 89.9% | 53.5% | 53.8% | 73.1% | 72.3% | 67.2% |
| Profit Before Tax + | 2.58 | 2.44 | 2.68 | 2.66 | 4.50 | 7.05 | 5.58 |
| Tax Expense | 0.08 | 0.33 | 2.47 | 0.66 | 1.67 | 3.80 | 1.43 |
| Tax % | 3.1% | 13.5% | 92.2% | 24.8% | 37.1% | 53.9% | 25.6% |
| Profit After Tax | 2.50 | 2.11 | 0.21 | 2.00 | 2.83 | 3.25 | 4.15 |
| EPS (Basic) | 0.20 | 0.20 | 0.10 | 0.20 | 0.20 | 0.30 | 0.30 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 20.02 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 20.02 |
| Total Expenses + | 9.87 |
| Employee Benefit Expense | 1.02 |
| Other Expenses | 0.41 |
| Operating Profit | 10.15 |
| OPM % | 50.7% |
| Profit Before Exceptional | 10.15 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 10.15 |
| Tax Expense | 2.89 |
| Tax % | 28.5% |
| Profit After Tax | 7.26 |
| EPS (Basic) | 0.70 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 0.13 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 0.00 |
| Inventories | 3.81 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.01 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.27 |
| Other Equity | 554.34 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 86.57 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -22.18 |
| Cash from Investing Activities | 3.81 |
| Cash from Financing Activities | 18.37 |
| Net Increase/Decrease in Cash | 0.00 |