Max India Limited (MAXIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 56.35 40.67 49.23 40.69 45.04 26.46 42.77 34.74 41.52 36.67 45.16 43.10
YOY Revenue Growth % 35.16% -18.76% -15.14% -5.5% -20.07% -34.94% -13.12% -14.62% -7.82% 38.59% 5.59% 24.06%
Other Income 3.82 4.83 5.82 3.84 4.62 5.66 4.72 4.35 3.95 4.67 5.01 6.71
Total Income 60.17 45.50 55.05 44.53 49.66 32.12 47.49 39.09 45.47 41.34 50.17 49.81
Total Expenses + 33.26 41.04 37.20 49.86 57.07 54.76 67.03 67.73 89.40 73.81 85.42 87.17
Cost of Materials Consumed 1.35 1.48 2.92 3.48 5.28 4.18 8.44 13.11 17.55 15.81 13.62 10.65
Employee Benefit Expense 10.71 18.50 17.94 19.53 22.23 23.44 22.74 24.00 26.39 25.05 25.14 25.27
Other Expenses 21.20 21.06 16.34 26.85 29.56 27.14 35.85 30.62 41.12 30.72 35.86 39.53
Operating Profit 23.09 -0.37 12.03 -9.17 -12.03 -28.30 -24.26 -32.99 -47.88 -37.14 -40.26 -44.07
OPM % 41% -0.9% 24.4% -22.5% -26.7% -107% -56.7% -95% -115.3% -101.3% -89.1% -102.3%
Profit Before Tax + 1.84 -11.06 -2.01 -17.29 -19.75 -27.70 -22.74 -44.96 -43.93 -24.59 -35.28 -40.23
Tax Expense 6.02 1.15 2.69 0.61 1.82 -0.73 -0.01 -0.36 2.16 1.05 -1.21 2.62
Tax % 327.2% - - - - - - - - - - -
Profit After Tax -4.18 -12.21 -4.70 -17.90 -21.57 -26.97 -22.73 -44.60 -46.09 -25.64 -34.07 -42.85
EPS (Basic) -0.62 -2.84 -1.09 -4.15 -5.00 -6.25 -5.27 -10.33 -10.67 -5.44 -6.52 -8.17

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 145.49 175.63 201.03 229.88 86.99
YOY Revenue Growth % -17.16% -12.63% -12.55% 164.26% -
Other Income 18.68 19.11 12.42 7.56 6.81
Total Income 164.17 194.74 213.45 237.44 93.80
Total Expenses + 290.90 185.17 121.29 111.88 100.00
Cost of Materials Consumed 43.28 13.16 4.48 4.48 0.85
Employee Benefit Expense 96.57 78.20 54.32 57.79 65.89
Other Expenses 134.73 93.81 62.49 49.61 33.26
Operating Profit -145.41 -9.54 79.74 118.00 -13.01
OPM % -99.9% -5.4% 39.7% 51.3% -15%
Profit Before Exceptional -126.73 -50.13 -1.76 -12.95 -42.28
Exceptional Items -12.60 0.02 0.00 -5.13 -7.28
Profit Before Tax + -139.33 -50.11 -1.76 -18.08 -49.56
Tax Expense 1.06 6.27 8.64 -0.04 -5.92
Tax % - - - - -
Profit After Tax -140.39 -56.38 -10.40 -18.04 -43.64
EPS (Basic) -32.50 -13.08 -2.18 -3.35 -8.11

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 277.23 341.09 291.49 0.00 0.00
Property, Plant & Equipment 55.94 71.79 70.96 0.00 0.00
Capital Work in Progress 20.69 9.68 0.00 0.00 0.00
Non-Current Investments 19.61 11.73 18.67 0.00 0.00
Goodwill 0.12 0.12 0.12 0.00 0.00
Other Intangible Assets 113.75 53.45 19.95 0.00 0.00
Current Assets + 260.54 343.25 461.91 0.00 0.00
Inventories 16.64 6.13 51.01 0.00 0.00
Trade Receivables 22.20 4.94 2.86 0.00 0.00
Cash and Cash Equivalents 22.70 116.03 88.73 0.00 0.00
Current Investments 33.72 51.73 64.80 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 43.59 43.17 43.03 0.00 0.00
Other Equity 315.10 449.17 499.07 0.00 0.00
Non-Current Liabilities 108.91 53.16 49.82 0.00 0.00
Current Liabilities 165.25 138.84 161.48 0.00 0.00
Total Liabilities 274.16 192.00 211.30 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -127.60 -102.34 69.41 66.50 0.00
Cash from Investing Activities 46.82 158.64 124.08 32.25 0.00
Cash from Financing Activities -12.55 -29.00 -118.54 -93.94 0.00
Net Increase/Decrease in Cash -93.33 27.30 74.95 4.81 0.00