Metro Brands Limited (METROBRAND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 514.03 555.57 532.01 616.39 577.58 563.22 566.73 687.86 631.81 615.09 635.97 789.18
YOY Revenue Growth % 7.98% 40.34% 14.83% 6.77% 12.36% 1.38% 6.53% 11.59% 9.39% 9.21% 12.22% 14.73%
Other Income 19.07 16.14 18.18 16.45 24.70 22.98 22.49 22.56 27.30 27.94 26.04 15.37
Total Income 533.10 571.71 550.19 632.85 602.28 586.19 589.22 710.42 659.11 643.03 662.01 804.55
Total Expenses + 141.54 138.89 343.13 162.70 165.43 157.28 162.58 182.37 531.13 514.44 576.31 638.34
Cost of Materials Consumed 0.00 0.00 200.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 46.43 47.62 49.97 55.77 56.38 56.70 56.84 60.19 59.66 59.47 63.06 73.53
Other Expenses 95.11 91.27 93.02 106.93 109.05 100.58 105.74 122.18 108.41 114.60 121.71 135.78
Operating Profit 372.49 416.68 188.88 453.69 412.15 405.94 404.15 505.49 100.68 100.65 59.66 150.84
OPM % 72.5% 75% 35.5% 73.6% 71.4% 72.1% 71.3% 73.5% 15.9% 16.4% 9.4% 19.1%
Profit Before Tax + 108.81 142.38 105.89 149.12 112.83 122.97 87.64 157.73 127.98 128.59 85.70 166.21
Tax Expense 27.21 36.19 26.43 37.93 -51.74 30.62 21.97 63.61 30.52 31.97 21.60 41.02
Tax % 25% 25.4% 25% 25.4% -45.9% 24.9% 25.1% 40.3% 23.8% 24.9% 25.2% 24.7%
Profit After Tax 81.61 106.20 79.46 111.20 164.57 92.35 65.67 94.12 97.46 96.62 64.10 125.19
EPS (Basic) 3.00 3.91 2.92 4.09 6.06 3.40 2.41 3.46 3.58 3.55 2.35 4.60

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 2,449.61 2,305.00 2,051.84 1,312.41
YOY Revenue Growth % 6.27% 12.34% 56.34% -
Other Income 95.33 69.30 54.75 58.38
Total Income 2,544.94 2,374.30 2,106.59 1,370.79
Total Expenses + 2,048.62 644.09 522.86 359.54
Employee Benefit Expense 233.39 216.89 171.25 116.04
Other Expenses 436.91 427.20 351.61 243.50
Operating Profit 400.99 1,660.91 1,528.99 952.87
OPM % 16.4% 72.1% 74.5% 72.6%
Profit Before Exceptional 496.32 465.85 498.30 277.54
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 496.32 465.85 498.30 277.54
Tax Expense 146.73 48.04 125.12 69.90
Tax % 29.6% 10.3% 25.1% 25.2%
Profit After Tax 349.59 417.81 373.18 207.64
EPS (Basic) 12.85 15.37 13.74 7.76

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,769.39 1,669.55 1,472.09 0.00
Property, Plant & Equipment 369.71 347.84 285.32 0.00
Capital Work in Progress 8.50 7.29 17.10 0.00
Non-Current Investments 28.32 29.69 103.95 0.00
Goodwill 40.37 40.37 0.00 0.00
Other Intangible Assets 119.40 117.16 3.17 0.00
Current Assets + 1,501.12 1,619.64 1,331.01 0.00
Inventories 629.44 698.19 587.31 0.00
Trade Receivables 47.97 37.49 24.06 0.00
Cash and Cash Equivalents 92.54 44.95 29.28 0.00
Current Investments 523.86 735.10 465.79 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 136.12 135.96 135.87 0.00
Other Equity 1,543.37 1,699.15 1,397.08 0.00
Non-Current Liabilities 1,054.48 952.88 799.60 0.00
Current Liabilities 536.54 501.20 470.56 0.00
Total Liabilities 1,591.02 1,454.08 1,270.16 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 686.77 584.55 409.90 218.46
Cash from Investing Activities 129.28 -250.28 -44.86 -298.83
Cash from Financing Activities -768.46 -318.60 -395.13 117.97
Net Increase/Decrease in Cash 47.59 15.67 -30.09 37.60