Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39.16 | 47.85 | 39.16 | 26.36 | 33.52 | 31.62 | 31.53 |
| YOY Revenue Growth % | - | - | - | - | -14.4% | -33.92% | -19.48% |
| Other Income | 0.78 | 0.36 | 0.72 | 0.80 | 0.94 | 0.90 | 0.70 |
| Total Income | 39.94 | 48.21 | 39.88 | 27.16 | 34.46 | 32.53 | 32.22 |
| Total Expenses + | 38.90 | 43.93 | 40.86 | 29.36 | 32.51 | 30.52 | 30.25 |
| Cost of Materials Consumed | 17.74 | 17.51 | 20.63 | 14.75 | 16.25 | 13.39 | 13.19 |
| Employee Benefit Expense | 1.94 | 2.20 | 1.59 | 1.82 | 1.51 | 1.59 | 1.71 |
| Other Expenses | 19.21 | 24.22 | 18.64 | 10.57 | 13.63 | 14.60 | 14.17 |
| Operating Profit | 0.26 | 3.92 | -1.70 | -3.00 | 1.01 | 1.11 | 1.28 |
| OPM % | 0.7% | 8.2% | -4.3% | -11.4% | 3% | 3.5% | 4.1% |
| Profit Before Tax + | 0.31 | 1.95 | -2.33 | 10.65 | 1.95 | -2.43 | -0.99 |
| Tax Expense | 0.14 | 0.37 | -1.26 | 3.42 | -0.64 | 0.97 | -0.24 |
| Tax % | 44.1% | 19.1% | - | 32.1% | -32.8% | - | - |
| Profit After Tax | 0.17 | 1.58 | -1.07 | 7.23 | 2.59 | -3.40 | -0.76 |
| EPS (Basic) | 0.16 | 1.49 | -1.01 | -5.29 | 2.43 | -3.21 | -0.71 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 152.53 |
| YOY Revenue Growth % | - |
| Other Income | 2.66 |
| Total Income | 155.19 |
| Total Expenses + | 157.47 |
| Cost of Materials Consumed | 70.64 |
| Employee Benefit Expense | 7.55 |
| Other Expenses | 72.63 |
| Operating Profit | -4.94 |
| OPM % | -3.2% |
| Profit Before Exceptional | -2.28 |
| Exceptional Items | 12.85 |
| Profit Before Tax + | 10.57 |
| Tax Expense | 2.66 |
| Tax % | 25.2% |
| Profit After Tax | 7.91 |
| EPS (Basic) | 7.45 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 98.08 |
| Property, Plant & Equipment | 77.73 |
| Capital Work in Progress | 18.81 |
| Non-Current Investments | 0.22 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.71 |
| Current Assets + | 95.02 |
| Inventories | 5.41 |
| Trade Receivables | 18.39 |
| Cash and Cash Equivalents | 1.34 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 10.62 |
| Other Equity | 87.24 |
| Non-Current Liabilities | 17.35 |
| Current Liabilities | 78.05 |
| Total Liabilities | 95.39 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -11.50 |
| Cash from Investing Activities | 4.12 |
| Cash from Financing Activities | 6.10 |
| Net Increase/Decrease in Cash | -1.29 |