Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,168.12 | 10,164.62 | 12,355.67 | 14,887.81 | 11,798.84 | 13,372.39 | 8,923.21 | 12,375.76 | 12,821.65 | 9,791.59 | 14,258.93 | 10,801.94 |
| YOY Revenue Growth % | 31.84% | 13.45% | 38.9% | 49.94% | 28.69% | 31.56% | -27.78% | -16.87% | 8.67% | -26.78% | 59.8% | -12.72% |
| Other Income | 3.34 | 24.52 | 3.52 | 10.71 | 3.19 | 3.73 | 4.14 | 20.32 | 3.25 | 7.03 | 8.50 | 3.54 |
| Total Income | 9,171.46 | 10,189.14 | 12,359.19 | 14,898.52 | 11,802.03 | 13,376.12 | 8,927.35 | 12,396.08 | 12,824.90 | 9,798.62 | 14,267.43 | 10,805.48 |
| Total Expenses + | 9,043.59 | 10,024.63 | 12,146.97 | 14,946.39 | 11,610.35 | 13,200.85 | 8,835.58 | 12,372.00 | 12,723.42 | 9,792.32 | 14,217.37 | 10,843.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.31 | 0.03 | 17.69 | 6.02 | 6.67 | 9.41 | 9.10 | 7.40 | 12.35 | 8.96 | 11.55 | 12.17 |
| Other Expenses | 9,032.28 | 10,024.60 | 12,129.28 | 14,940.37 | 11,603.68 | 13,191.44 | 8,826.48 | 12,349.83 | 12,690.75 | 9,763.40 | 14,169.44 | 10,795.10 |
| Operating Profit | 124.53 | 139.99 | 208.70 | -58.58 | 188.49 | 171.54 | 87.63 | 3.76 | 98.23 | -0.73 | 41.56 | -41.61 |
| OPM % | 1.4% | 1.4% | 1.7% | -0.4% | 1.6% | 1.3% | 1% | 0% | 0.8% | -0% | 0.3% | -0.4% |
| Profit Before Tax + | 118.00 | 158.24 | 197.97 | -59.39 | 181.75 | 162.10 | 80.74 | 24.08 | 101.48 | 6.30 | 50.06 | -38.07 |
| Tax Expense | 16.87 | -12.08 | 26.76 | -9.31 | 25.81 | 22.76 | 10.93 | -14.20 | 15.03 | 0.43 | 5.30 | -6.55 |
| Tax % | 14.3% | -7.6% | 13.5% | - | 14.2% | 14% | 13.5% | -59% | 14.8% | 6.8% | 10.6% | - |
| Profit After Tax | 101.13 | 170.32 | 171.21 | -50.08 | 155.94 | 139.34 | 69.81 | 38.28 | 86.45 | 5.87 | 44.76 | -31.52 |
| EPS (Basic) | 2.54 | 4.29 | 4.30 | -1.28 | 3.69 | 3.26 | 1.62 | 0.91 | 2.03 | 0.12 | 1.07 | -0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 46,468.91 | 46,576.22 | 31,412.67 | 31,181.14 | 31,273.91 | 18,239.98 |
| YOY Revenue Growth % | -0.23% | 48.27% | 0.74% | -0.3% | 71.46% | - |
| Other Income | 28.33 | 42.09 | 18.39 | 6.44 | 14.11 | 1.78 |
| Total Income | 46,497.24 | 46,618.31 | 31,431.06 | 31,187.58 | 31,288.02 | 18,241.76 |
| Total Expenses + | 46,047.14 | 46,161.58 | 30,862.36 | 30,770.92 | 30,744.77 | 17,716.20 |
| Employee Benefit Expense | 28.21 | 35.05 | 29.23 | 36.77 | 60.80 | 35.95 |
| Other Expenses | 45,970.12 | 46,126.53 | 30,833.13 | 30,734.15 | 30,683.97 | 17,680.25 |
| Operating Profit | 421.77 | 414.64 | 550.31 | 410.22 | 529.14 | 523.78 |
| OPM % | 0.9% | 0.9% | 1.8% | 1.3% | 1.7% | 2.9% |
| Profit Before Exceptional | 450.10 | 414.82 | 527.20 | 388.65 | 592.90 | 442.48 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 450.10 | 414.82 | 527.20 | 388.65 | 592.90 | 442.48 |
| Tax Expense | 46.72 | 22.24 | 75.31 | 70.25 | 33.15 | 169.63 |
| Tax % | 10.4% | 5.4% | 14.3% | 18.1% | 5.6% | 38.3% |
| Profit After Tax | 403.38 | 392.58 | 451.89 | 318.40 | 559.75 | 272.85 |
| EPS (Basic) | 9.53 | 9.85 | 10.97 | 7.34 | 14.51 | 5.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.57 | 1.06 | 1.90 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 525.25 | 525.25 | 525.25 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.35 | 1.95 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,070.55 | 858.12 | 986.98 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 68.69 | 68.73 | 68.72 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,205.83 | 3,797.20 | 3,449.52 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 183,595.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8,351.80 | 6,106.95 | 9,922.29 | 8,495.87 | 0.00 | 0.00 |
| Cash from Investing Activities | -9,703.31 | -5,003.89 | -9,227.65 | -8,835.38 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,961.41 | -116.99 | -232.77 | 387.97 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 609.90 | 986.07 | 461.87 | 48.46 | 0.00 | 0.00 |