Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 344.57 | 187.72 | 227.49 | 251.98 | 405.50 | 163.45 | 262.12 | 237.97 | 410.56 | 170.50 | 209.73 | 275.66 |
| YOY Revenue Growth % | 6.58% | 63.34% | 25.72% | 8.85% | 17.68% | -12.93% | 15.22% | -5.56% | 1.25% | 4.31% | -19.99% | 15.84% |
| Other Income | 12.10 | 8.02 | 7.57 | 6.22 | 8.13 | 7.77 | 8.53 | 7.01 | 7.60 | 7.11 | 8.93 | 7.56 |
| Total Income | 356.67 | 195.73 | 235.06 | 258.19 | 413.63 | 171.23 | 270.65 | 244.98 | 418.16 | 177.61 | 218.66 | 283.22 |
| Total Expenses + | 258.63 | 254.12 | 254.53 | 243.38 | 201.47 | 187.49 | 219.26 | 205.00 | 341.00 | 158.61 | 199.53 | 244.25 |
| Cost of Materials Consumed | 132.13 | 157.60 | 148.67 | 141.94 | 75.26 | 94.33 | 116.61 | 100.44 | 110.83 | 109.69 | 118.36 | 132.44 |
| Employee Benefit Expense | 32.50 | 30.19 | 32.44 | 35.04 | 36.16 | 31.25 | 35.06 | 36.07 | 39.96 | 32.22 | 33.40 | 38.16 |
| Other Expenses | 94.00 | 66.33 | 73.43 | 66.39 | 90.04 | 61.92 | 67.59 | 68.48 | 85.02 | 65.21 | 71.86 | 78.82 |
| Operating Profit | 85.94 | -66.40 | -27.05 | 8.60 | 204.03 | -24.04 | 42.86 | 32.97 | 69.56 | 11.88 | 10.20 | 31.41 |
| OPM % | 24.9% | -35.4% | -11.9% | 3.4% | 50.3% | -14.7% | 16.4% | 13.9% | 16.9% | 7% | 4.9% | 11.4% |
| Profit Before Tax + | 90.46 | 26.73 | 20.64 | 18.92 | 64.67 | 8.96 | 33.92 | 36.00 | 77.16 | 19.00 | 19.13 | 38.97 |
| Tax Expense | 24.35 | 8.19 | 6.79 | 6.43 | 18.29 | 3.85 | 10.37 | 10.73 | 21.02 | 6.20 | 6.35 | 11.51 |
| Tax % | 26.9% | 30.6% | 32.9% | 34% | 28.3% | 43% | 30.6% | 29.8% | 27.2% | 32.6% | 33.2% | 29.5% |
| Profit After Tax | 66.11 | 18.54 | 13.85 | 12.49 | 46.38 | 5.11 | 23.55 | 25.27 | 56.14 | 12.80 | 12.77 | 27.46 |
| EPS (Basic) | 3.53 | 0.99 | 0.74 | 0.67 | 2.48 | 0.27 | 1.26 | 1.35 | 3.00 | 0.68 | 0.68 | 1.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,074.10 | 1,072.67 | 871.94 | 859.49 | 712.88 | 710.85 | 666.08 |
| YOY Revenue Growth % | 0.13% | 23.02% | 1.45% | 20.57% | 0.29% | 6.72% | - |
| Other Income | 30.92 | 29.94 | 37.78 | 31.31 | 36.44 | 36.90 | 29.20 |
| Total Income | 1,105.02 | 1,102.61 | 909.72 | 890.80 | 749.31 | 747.74 | 695.28 |
| Total Expenses + | 948.98 | 953.49 | 842.76 | 726.42 | 772.43 | 631.12 | 511.19 |
| Cost of Materials Consumed | 422.22 | 523.47 | 391.18 | 320.04 | 376.61 | 292.76 | 153.55 |
| Employee Benefit Expense | 142.34 | 133.83 | 125.82 | 122.54 | 123.48 | 108.41 | 128.29 |
| Other Expenses | 283.02 | 296.19 | 325.77 | 283.83 | 272.34 | 229.95 | 229.35 |
| Operating Profit | 125.12 | 119.18 | 29.18 | 133.07 | -59.55 | 79.73 | 154.89 |
| OPM % | 11.6% | 11.1% | 3.3% | 15.5% | -8.4% | 11.2% | 23.3% |
| Profit Before Exceptional | 156.04 | 130.96 | 216.55 | 239.12 | 202.09 | 191.05 | 191.87 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.38 |
| Profit Before Tax + | 156.04 | 130.96 | 216.55 | 239.12 | 202.09 | 191.05 | 198.25 |
| Tax Expense | 45.97 | 39.70 | 60.67 | 62.81 | 42.35 | 60.49 | 66.99 |
| Tax % | 29.5% | 30.3% | 28% | 26.3% | 21% | 31.7% | 33.8% |
| Profit After Tax | 110.07 | 91.26 | 155.88 | 176.31 | 159.73 | 130.56 | 131.26 |
| EPS (Basic) | 5.88 | 4.87 | 8.32 | 9.41 | 8.53 | 6.97 | 7.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,127.57 | 1,138.62 | 1,120.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,071.19 | 1,027.78 | 1,010.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 25.09 | 83.06 | 79.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 24.83 | 22.10 | 22.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.84 | 3.73 | 4.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,786.60 | 1,767.09 | 1,743.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,280.98 | 1,309.72 | 1,224.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 410.31 | 323.00 | 315.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 50.88 | 16.48 | 14.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 187.34 | 187.34 | 187.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,227.14 | 1,132.10 | 1,098.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 814.12 | 811.12 | 776.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 685.56 | 775.14 | 800.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,499.68 | 1,586.26 | 1,577.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 216.96 | 215.64 | -35.41 | 52.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -96.17 | -65.16 | -2.95 | -102.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -126.38 | -148.30 | 42.78 | 26.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.59 | 2.19 | 4.41 | -23.99 | 0.00 | 0.00 | 0.00 |