MINDTECK (INDIA) LTD. (MINDTECK)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 88.74 93.41 98.47 95.75 97.90 108.15 108.23 104.02 104.02 101.30 101.63 100.46
YOY Revenue Growth % 20.46% 14.95% 17.13% 15.84% 10.32% 15.78% 9.91% 8.64% 6.25% -6.33% -6.1% -3.42%
Other Income 1.09 1.68 1.60 1.52 1.66 1.96 1.75 1.83 2.00 2.65 2.11 2.22
Total Income 89.83 95.09 100.07 97.27 99.56 110.11 109.98 105.85 106.02 103.95 103.74 102.68
Total Expenses + 81.88 85.81 89.71 87.21 90.37 99.15 99.64 94.92 96.98 93.19 95.86 91.40
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 53.93 56.17 59.72 59.49 59.59 59.63 60.19 59.97 59.53 59.33 62.54 59.82
Other Expenses 27.95 29.64 29.99 27.72 30.78 39.52 39.45 34.95 35.92 32.35 31.88 30.19
Operating Profit 6.86 7.60 8.76 8.54 7.53 9.00 8.59 9.10 7.04 8.11 5.77 9.06
OPM % 7.7% 8.1% 8.9% 8.9% 7.7% 8.3% 7.9% 8.7% 6.8% 8% 5.7% 9%
Profit Before Tax + 6.59 7.90 9.04 8.73 7.86 7.92 9.01 9.32 9.04 10.76 9.79 5.98
Tax Expense 1.18 1.67 1.63 1.54 1.38 1.54 1.44 1.39 2.24 2.01 2.23 0.93
Tax % 17.9% 21.1% 18% 17.6% 17.6% 19.4% 16% 14.9% 24.8% 18.7% 22.8% 15.6%
Profit After Tax 5.41 6.23 7.41 7.19 6.48 6.38 7.57 7.93 6.80 8.75 7.56 5.05
EPS (Basic) 2.18 2.51 2.97 2.89 2.60 2.53 2.38 2.49 2.13 2.74 2.36 1.58

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 424.42 385.53 336.73 298.78 286.72 276.13 299.41
YOY Revenue Growth % 10.09% 14.49% 12.7% 4.21% 3.84% -7.78% -
Other Income 7.54 6.46 4.43 5.07 4.55 1.75 2.85
Total Income 431.96 391.99 341.16 303.85 291.27 277.88 302.26
Total Expenses + 394.94 353.10 309.64 278.01 267.10 271.64 295.01
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 47.93
Employee Benefit Expense 239.32 234.97 211.29 188.90 194.78 240.95 202.81
Other Expenses 149.84 118.13 98.35 89.11 72.32 30.69 44.27
Operating Profit 29.48 32.43 27.09 20.77 19.62 4.49 4.40
OPM % 6.9% 8.4% 8% 7% 6.8% 1.6% 1.5%
Profit Before Exceptional 37.02 33.53 25.98 19.90 16.13 -3.06 4.36
Exceptional Items -1.73 0.00 0.00 18.18 0.00 -61.01 0.00
Profit Before Tax + 35.29 33.53 25.98 38.08 16.13 -64.07 4.36
Tax Expense 6.61 6.22 5.21 4.77 5.27 0.73 1.62
Tax % 18.7% 18.6% 20.1% 12.5% 32.7% - 37.2%
Profit After Tax 28.68 27.31 20.77 33.31 10.86 -64.80 2.74
EPS (Basic) 9.02 10.97 8.26 13.19 4.31 -25.71 1.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 73.32 43.76 47.18 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1.98 2.34 2.01 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 28.15 28.15 28.15 0.00 0.00 0.00 0.00
Other Intangible Assets 7.26 1.75 5.05 0.00 0.00 0.00 0.00
Current Assets + 248.35 231.77 195.55 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 101.34 93.41 85.86 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 70.08 49.93 41.43 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.91 25.12 24.86 0.00 0.00 0.00 0.00
Other Equity 227.98 195.79 165.78 0.00 0.00 0.00 0.00
Non-Current Liabilities 8.77 4.81 5.74 0.00 0.00 0.00 0.00
Current Liabilities 53.01 49.81 46.35 0.00 0.00 0.00 0.00
Total Liabilities 61.78 54.62 52.09 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 24.13 22.48 12.72 21.65 0.00 0.00 0.00
Cash from Investing Activities -7.43 -12.73 -10.40 -20.00 0.00 0.00 0.00
Cash from Financing Activities 1.47 -1.85 -14.73 -3.36 0.00 0.00 0.00
Net Increase/Decrease in Cash 20.15 8.50 -8.85 -0.32 0.00 0.00 0.00