MIRZA INTERNATIONAL LTD. (MIRZAINT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 150.30 124.19 198.74 137.25 142.54 137.12 197.84 114.16 120.47 141.42 169.56 107.27
YOY Revenue Growth % -66.05% -74.21% -58.58% -76.83% -5.17% 10.41% -0.45% -16.82% -15.48% 3.14% -14.3% -6.03%
Other Income 4.52 0.97 2.34 1.36 0.74 0.37 0.42 0.51 0.27 0.29 0.40 0.48
Total Income 154.82 125.16 201.08 138.61 143.28 137.49 198.26 114.67 120.73 141.71 169.96 107.75
Total Expenses + 126.81 108.10 129.72 115.03 110.87 120.62 130.15 110.51 121.73 138.96 165.04 118.21
Cost of Materials Consumed 79.96 66.22 75.29 66.75 59.23 72.82 70.16 63.11 44.72 56.35 67.16 50.84
Employee Benefit Expense 18.87 18.59 19.55 20.07 19.86 20.54 21.65 20.96 16.07 17.98 19.91 17.44
Other Expenses 27.98 23.29 34.88 28.22 31.79 27.27 38.34 26.44 20.27 29.36 27.47 22.45
Operating Profit 23.50 16.09 69.03 22.22 31.66 16.50 67.69 3.65 -1.26 2.46 4.52 -10.94
OPM % 15.6% 13% 34.7% 16.2% 22.2% 12% 34.2% 3.2% -1% 1.7% 2.7% -10.2%
Profit Before Tax + 3.05 2.44 8.66 6.32 1.35 1.82 4.60 -9.13 -1.00 21.37 4.92 -10.46
Tax Expense 0.76 0.26 2.61 1.46 0.47 0.46 1.48 -2.17 -0.49 3.70 0.93 -2.63
Tax % 24.8% 10.7% 30.1% 23% 34.4% 25.3% 32.2% - - 17.3% 18.9% -
Profit After Tax 2.30 2.18 6.05 4.87 0.89 1.36 3.12 -6.96 -0.50 17.67 3.99 -7.83
EPS (Basic) 0.17 0.16 0.44 0.35 0.06 0.10 0.23 -0.50 -0.04 1.28 0.29 -0.57

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 569.58 602.72 627.06 1,671.55 1,046.82 1,260.18 1,151.70
YOY Revenue Growth % -5.5% -3.88% -62.49% 59.68% -16.93% 9.42% -
Other Income 0.66 7.13 5.03 5.71 1.24 1.67 2.09
Total Income 570.25 609.85 632.08 1,677.26 1,048.06 1,261.85 1,153.79
Total Expenses + 574.98 465.45 445.70 791.14 522.27 703.24 654.81
Cost of Materials Consumed 250.80 267.48 257.45 294.58 180.80 317.56 306.23
Employee Benefit Expense 79.23 78.06 73.39 104.42 88.76 107.59 95.16
Other Expenses 112.37 119.91 114.86 392.14 252.71 278.09 253.43
Operating Profit -5.40 137.27 181.35 880.41 524.56 556.94 496.89
OPM % -0.9% 22.8% 28.9% 52.7% 50.1% 44.2% 43.1%
Profit Before Exceptional -4.74 18.77 34.11 149.42 10.46 64.40 75.98
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -4.74 18.77 34.11 149.42 10.46 64.40 75.98
Tax Expense -0.75 4.79 7.92 38.98 3.08 16.73 27.19
Tax % - 25.5% 23.2% 26.1% 29.4% 26% 35.8%
Profit After Tax -3.99 13.98 26.18 110.44 7.38 47.67 48.79
EPS (Basic) -0.29 1.01 1.89 9.18 0.61 3.96 4.06

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 341.14 337.85 332.47 0.00 0.00 0.00 0.00
Property, Plant & Equipment 290.26 278.50 284.78 0.00 0.00 0.00 0.00
Capital Work in Progress 2.50 0.33 1.08 0.00 0.00 0.00 0.00
Non-Current Investments 10.76 16.01 14.98 0.00 0.00 0.00 0.00
Goodwill 5.46 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 25.60 28.89 0.00 0.00 0.00 0.00
Current Assets + 251.15 259.27 290.50 0.00 0.00 0.00 0.00
Inventories 133.29 131.71 124.56 0.00 0.00 0.00 0.00
Trade Receivables 59.90 80.72 110.62 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 5.61 3.30 6.00 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 27.64 27.64 27.64 0.00 0.00 0.00 0.00
Other Equity 436.11 442.61 427.60 0.00 0.00 0.00 0.00
Non-Current Liabilities 28.34 30.34 33.56 0.00 0.00 0.00 0.00
Current Liabilities 100.20 96.53 134.17 0.00 0.00 0.00 0.00
Total Liabilities 128.54 126.87 167.73 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 21.48 28.99 68.55 187.55 0.00 0.00 0.00
Cash from Investing Activities -32.64 -17.95 -39.31 -80.49 0.00 0.00 0.00
Cash from Financing Activities 12.97 -13.74 -30.29 -102.26 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.81 -2.70 -1.05 4.80 0.00 0.00 0.00