Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 126.16 | 134.71 | 135.59 | 146.94 | 149.39 |
| YOY Revenue Growth % | - | - | - | - | 18.42% |
| Other Income | 1.26 | 0.20 | 0.57 | 1.42 | 1.29 |
| Total Income | 127.42 | 134.90 | 136.16 | 148.36 | 150.68 |
| Total Expenses + | 109.09 | 126.21 | 124.71 | 135.77 | 139.73 |
| Cost of Materials Consumed | 2.16 | 1.37 | 1.23 | 5.59 | 5.09 |
| Employee Benefit Expense | 62.85 | 63.09 | 68.88 | 68.87 | 81.42 |
| Other Expenses | 44.08 | 55.90 | 48.90 | 55.67 | 47.76 |
| Operating Profit | 17.07 | 8.49 | 10.88 | 11.17 | 9.66 |
| OPM % | 13.5% | 6.3% | 8% | 7.6% | 6.5% |
| Profit Before Tax + | 11.13 | 8.69 | 11.45 | 12.59 | 5.14 |
| Tax Expense | 0.07 | 0.00 | 0.55 | 0.44 | 0.80 |
| Tax % | 0.6% | 0% | 4.8% | 3.5% | 15.6% |
| Profit After Tax | 11.06 | 8.69 | 10.90 | 12.15 | 4.34 |
| EPS (Basic) | 0.58 | 0.46 | 0.57 | 0.63 | 0.23 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 466.84 |
| YOY Revenue Growth % | - |
| Other Income | 3.96 |
| Total Income | 470.81 |
| Total Expenses + | 437.15 |
| Cost of Materials Consumed | 14.99 |
| Employee Benefit Expense | 243.15 |
| Other Expenses | 152.61 |
| Operating Profit | 29.69 |
| OPM % | 6.4% |
| Profit Before Exceptional | 33.65 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 33.65 |
| Tax Expense | 0.19 |
| Tax % | 0.6% |
| Profit After Tax | 33.46 |
| EPS (Basic) | 1.76 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 257.89 |
| Property, Plant & Equipment | 23.86 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 195.20 |
| Other Intangible Assets | 10.09 |
| Current Assets + | 185.82 |
| Inventories | 0.00 |
| Trade Receivables | 88.43 |
| Cash and Cash Equivalents | 34.23 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 38.18 |
| Other Equity | 289.90 |
| Non-Current Liabilities | 37.62 |
| Current Liabilities | 78.02 |
| Total Liabilities | 115.63 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 100.29 |
| Cash from Investing Activities | -13.03 |
| Cash from Financing Activities | -56.12 |
| Net Increase/Decrease in Cash | 30.88 |