Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 885.18 | 1,054.89 | 1,118.95 | 1,478.21 | 1,517.56 | 1,777.38 | 1,237.84 | 821.35 | 1,505.19 | 1,091.39 | 1,221.36 | 941.09 |
| YOY Revenue Growth % | 48.96% | 21.74% | 60.07% | 136.82% | 71.44% | 68.49% | 10.63% | -44.44% | -0.81% | -38.6% | -1.33% | 14.58% |
| Other Income | 30.29 | 9.99 | 7.52 | 12.21 | 13.01 | 15.83 | 22.52 | 30.35 | 30.23 | 33.48 | 30.07 | 36.81 |
| Total Income | 915.47 | 1,064.88 | 1,126.47 | 1,490.42 | 1,530.57 | 1,793.21 | 1,260.36 | 851.70 | 1,535.43 | 1,124.87 | 1,251.43 | 977.90 |
| Total Expenses + | 277.34 | 299.15 | 264.51 | 342.52 | 364.83 | 433.75 | 403.96 | 879.57 | 901.33 | 879.32 | 930.53 | 1,042.98 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 196.23 | 194.02 | 182.86 | 242.25 | 254.20 | 295.99 | 267.78 | 268.46 | 311.13 | 279.12 | 272.77 | 267.49 |
| Other Expenses | 81.11 | 105.13 | 81.65 | 100.27 | 110.63 | 137.76 | 136.18 | 151.07 | 103.89 | 123.78 | 137.32 | 158.62 |
| Operating Profit | 607.84 | 755.74 | 854.44 | 1,135.69 | 1,152.73 | 1,343.63 | 833.88 | -58.22 | 603.86 | 212.07 | 290.84 | -101.90 |
| OPM % | 68.7% | 71.6% | 76.4% | 76.8% | 76% | 75.6% | 67.4% | -7.1% | 40.1% | 19.4% | 23.8% | -10.8% |
| Profit Before Tax + | 344.90 | 377.05 | 461.12 | 609.19 | 618.54 | 767.87 | 369.36 | -27.87 | 634.10 | 245.55 | 320.91 | -65.09 |
| Tax Expense | 57.86 | 69.09 | 82.24 | 92.70 | 99.94 | 176.38 | 79.97 | -19.72 | 101.95 | 51.26 | 75.91 | -16.14 |
| Tax % | 16.8% | 18.3% | 17.8% | 15.2% | 16.2% | 23% | 21.7% | - | 16.1% | 20.9% | 23.7% | - |
| Profit After Tax | 287.04 | 307.96 | 378.88 | 516.49 | 518.60 | 591.49 | 289.39 | -8.15 | 532.15 | 194.30 | 244.99 | -48.95 |
| EPS (Basic) | 19.40 | 20.80 | 25.54 | 34.72 | 8.69 | 9.90 | 4.83 | 0.14 | 8.88 | 3.24 | 4.08 | -0.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,359.35 | 4,540.41 | 2,666.26 | 2,571.84 | 2,161.47 | 1,269.49 | 1,217.27 |
| YOY Revenue Growth % | 18.04% | 70.29% | 3.67% | 18.99% | 70.26% | 4.29% | - |
| Other Income | 118.98 | 56.29 | 26.45 | 39.60 | 22.84 | 36.90 | 31.42 |
| Total Income | 5,478.33 | 4,596.70 | 2,692.71 | 2,611.44 | 2,184.31 | 1,306.39 | 1,248.69 |
| Total Expenses + | 3,750.43 | 1,182.97 | 905.68 | 1,542.97 | 1,094.65 | 953.21 | 732.90 |
| Employee Benefit Expense | 1,086.44 | 815.36 | 610.95 | 528.88 | 385.88 | 311.71 | 279.06 |
| Other Expenses | 540.84 | 367.61 | 294.73 | 1,014.09 | 708.77 | 641.50 | 453.84 |
| Operating Profit | 1,608.92 | 3,357.44 | 1,760.58 | 1,028.87 | 1,066.82 | 316.28 | 484.37 |
| OPM % | 30% | 73.9% | 66% | 40% | 49.4% | 24.9% | 39.8% |
| Profit Before Exceptional | 1,727.90 | 1,792.26 | 725.30 | 864.13 | 925.45 | 194.10 | 393.50 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -88.10 | 0.00 | 0.00 |
| Profit Before Tax + | 1,727.90 | 1,792.26 | 725.30 | 864.13 | 837.35 | 194.10 | 393.50 |
| Tax Expense | 336.57 | 301.88 | 156.39 | 157.31 | 124.95 | -2.70 | 71.19 |
| Tax % | 19.5% | 16.8% | 21.6% | 18.2% | 14.9% | -1.4% | 18.1% |
| Profit After Tax | 1,391.33 | 1,490.38 | 568.91 | 706.82 | 712.40 | 196.80 | 322.31 |
| EPS (Basic) | 23.26 | 100.52 | 38.40 | 48.10 | 48.42 | 13.39 | 21.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 608.67 | 471.43 | 328.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 31.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 32.21 | 27.22 | 29.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4,783.10 | 2,797.99 | 949.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.93 | 14.90 | 14.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,056.94 | 5,901.04 | 4,438.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15,204.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 607.20 | -492.52 | -1,332.16 | 879.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -334.24 | -487.32 | -2.33 | -356.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2,213.24 | 2,828.24 | 1,244.52 | -53.19 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,486.20 | 1,848.40 | -89.97 | 469.32 | 0.00 | 0.00 | 0.00 |