Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 123.21 | 116.68 | 88.71 | 109.34 | 145.30 | 118.75 | 87.05 | 90.47 | 174.56 |
| YOY Revenue Growth % | - | - | - | - | 17.93% | 1.78% | -1.88% | -17.26% | 20.13% |
| Other Income | 0.05 | 0.32 | 0.36 | 0.19 | 0.17 | 0.02 | 0.00 | 0.03 | 0.50 |
| Total Income | 123.27 | 117.00 | 89.08 | 109.53 | 145.48 | 118.77 | 87.05 | 90.50 | 175.06 |
| Total Expenses + | 20.13 | 12.26 | 10.26 | 35.15 | 29.01 | 103.69 | 76.26 | 61.66 | 140.98 |
| Cost of Materials Consumed | 14.74 | 7.69 | 6.17 | 29.46 | 23.28 | 2.60 | 7.58 | 0.38 | 27.91 |
| Employee Benefit Expense | 2.88 | 2.41 | 2.22 | 2.49 | 3.30 | 2.83 | 2.39 | 2.54 | 3.75 |
| Other Expenses | 2.51 | 2.16 | 1.87 | 3.20 | 2.43 | 3.06 | 1.69 | 2.53 | 4.11 |
| Operating Profit | 103.08 | 104.42 | 78.46 | 74.20 | 116.29 | 15.06 | 10.78 | 28.81 | 33.58 |
| OPM % | 83.7% | 89.5% | 88.4% | 67.9% | 80% | 12.7% | 12.4% | 31.8% | 19.2% |
| Profit Before Tax + | 14.57 | 15.69 | 8.49 | 15.21 | 20.62 | 15.08 | 10.78 | 28.84 | 34.08 |
| Tax Expense | 3.79 | 4.90 | 2.16 | 4.82 | 5.32 | 3.94 | 2.75 | 7.40 | 8.14 |
| Tax % | 26% | 31.2% | 25.4% | 31.7% | 25.8% | 26.1% | 25.5% | 25.7% | 23.9% |
| Profit After Tax | 10.78 | 10.79 | 6.33 | 10.40 | 15.30 | 11.14 | 8.03 | 21.43 | 25.94 |
| EPS (Basic) | 1.51 | 1.10 | 0.64 | 1.06 | 0.25 | 0.11 | 0.08 | 0.22 | 0.26 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 462.11 | 416.76 |
| YOY Revenue Growth % | 10.88% | - |
| Other Income | 0.74 | 0.41 |
| Total Income | 462.85 | 417.18 |
| Total Expenses + | 403.45 | 46.76 |
| Cost of Materials Consumed | 61.51 | 29.66 |
| Employee Benefit Expense | 10.84 | 9.73 |
| Other Expenses | 10.56 | 7.37 |
| Operating Profit | 58.66 | 370.00 |
| OPM % | 12.7% | 88.8% |
| Profit Before Exceptional | 59.40 | 44.84 |
| Exceptional Items | 0.00 | -0.29 |
| Profit Before Tax + | 59.40 | 44.55 |
| Tax Expense | 16.23 | 12.32 |
| Tax % | 27.3% | 27.7% |
| Profit After Tax | 43.17 | 32.23 |
| EPS (Basic) | 0.44 | 4.30 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 8.08 | 10.12 |
| Property, Plant & Equipment | 4.66 | 7.22 |
| Capital Work in Progress | 0.91 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.11 |
| Current Assets + | 500.09 | 464.88 |
| Inventories | 477.99 | 412.55 |
| Trade Receivables | 1.54 | 1.44 |
| Cash and Cash Equivalents | 7.03 | 32.66 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 98.45 | 98.45 |
| Other Equity | 315.07 | 229.70 |
| Non-Current Liabilities | 7.97 | 8.94 |
| Current Liabilities | 86.68 | 137.92 |
| Total Liabilities | 94.65 | 146.85 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -22.61 | -52.57 |
| Cash from Investing Activities | 0.60 | -2.81 |
| Cash from Financing Activities | -3.61 | 85.36 |
| Net Increase/Decrease in Cash | -25.63 | 29.97 |