Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,382.29 | 1,376.68 | 1,176.68 | 1,239.16 | 1,257.99 | 1,262.84 | 1,262.27 | 1,106.89 | 1,128.71 | 1,160.62 | 1,331.41 | 1,269.09 |
| YOY Revenue Growth % | -5.47% | -5.86% | -11.56% | -5.58% | -8.99% | -8.27% | 7.27% | -10.67% | -10.28% | -8.09% | 5.48% | 14.65% |
| Other Income | 2.93 | 3.48 | 5.70 | 3.92 | 4.03 | 3.31 | 1.54 | 5.55 | 38.68 | 2.76 | 3.92 | 508.34 |
| Total Income | 1,385.22 | 1,380.16 | 1,182.38 | 1,243.08 | 1,262.02 | 1,266.15 | 1,263.81 | 1,112.44 | 1,167.39 | 1,163.38 | 1,335.33 | 1,777.43 |
| Total Expenses + | 1,312.81 | 1,229.78 | 1,156.14 | 1,229.24 | 1,220.11 | 1,257.42 | 1,193.18 | 1,088.31 | 1,129.72 | 1,143.51 | 1,314.51 | 1,343.66 |
| Cost of Materials Consumed | 932.53 | 842.50 | 764.82 | 855.47 | 817.10 | 860.03 | 811.17 | 705.77 | 812.79 | 875.83 | 992.01 | 906.40 |
| Employee Benefit Expense | 51.42 | 51.60 | 63.43 | 52.56 | 56.20 | 57.25 | 58.23 | 54.68 | 57.90 | 59.95 | 63.03 | 55.65 |
| Other Expenses | 328.86 | 335.68 | 327.89 | 321.21 | 346.81 | 340.14 | 323.78 | 316.32 | 316.14 | 331.36 | 343.25 | 342.55 |
| Operating Profit | 69.48 | 146.90 | 20.54 | 9.92 | 37.88 | 5.42 | 69.09 | 18.58 | -1.01 | 17.11 | 16.90 | -74.57 |
| OPM % | 5% | 10.7% | 1.7% | 0.8% | 3% | 0.4% | 5.5% | 1.7% | -0.1% | 1.5% | 1.3% | -5.9% |
| Profit Before Tax + | 34.02 | 27.85 | 21.91 | 43.05 | 31.66 | 33.19 | 29.32 | 24.13 | 37.67 | 19.87 | 20.82 | 433.77 |
| Tax Expense | 3.08 | 4.54 | 2.55 | 13.96 | 7.33 | 7.41 | 14.44 | 13.23 | 8.64 | 9.99 | 10.56 | -121.21 |
| Tax % | 9.1% | 16.3% | 11.6% | 32.4% | 23.2% | 22.3% | 49.2% | 54.8% | 22.9% | 50.3% | 50.7% | -27.9% |
| Profit After Tax | 30.94 | 23.31 | 19.36 | 29.09 | 24.33 | 25.78 | 14.88 | 10.90 | 29.03 | 9.88 | 10.26 | 554.98 |
| EPS (Basic) | 2.14 | 1.61 | 1.34 | 2.01 | 1.68 | 1.78 | 1.03 | 0.75 | 2.01 | 0.68 | 0.71 | 38.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,889.99 | 5,174.81 | 5,567.60 | 4,636.66 | 2,725.99 | 2,922.69 | 3,482.35 |
| YOY Revenue Growth % | -5.5% | -7.05% | 20.08% | 70.09% | -6.73% | -16.07% | - |
| Other Income | 14.43 | 16.03 | 585.19 | 115.72 | 748.41 | 68.24 | 90.55 |
| Total Income | 4,904.42 | 5,190.84 | 6,152.79 | 4,752.38 | 3,474.40 | 2,990.93 | 3,572.90 |
| Total Expenses + | 4,786.12 | 4,927.97 | 5,776.76 | 4,591.16 | 2,890.26 | 2,705.25 | 3,301.73 |
| Cost of Materials Consumed | 3,194.07 | 3,395.32 | 3,954.22 | 3,105.27 | 1,580.71 | 1,520.58 | 1,816.96 |
| Employee Benefit Expense | 226.36 | 219.01 | 204.75 | 191.33 | 190.31 | 189.92 | 190.78 |
| Other Expenses | 1,327.05 | 1,313.64 | 1,617.79 | 1,294.56 | 1,119.24 | 994.75 | 1,293.99 |
| Operating Profit | 103.87 | 246.84 | -209.16 | 45.50 | -164.27 | 217.44 | 180.62 |
| OPM % | 2.1% | 4.8% | -3.8% | 1% | -6% | 7.4% | 5.2% |
| Profit Before Exceptional | 118.30 | 126.83 | 178.78 | 164.11 | -101.29 | -246.68 | -374.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,283.40 |
| Profit Before Tax + | 118.30 | 126.83 | 178.78 | 164.11 | -101.29 | -246.68 | 909.32 |
| Tax Expense | 42.41 | 24.13 | 7.00 | -13.31 | 102.49 | -6.80 | 88.22 |
| Tax % | 35.8% | 19% | 3.9% | -8.1% | - | - | 9.7% |
| Profit After Tax | 75.89 | 102.70 | 171.78 | 177.42 | -203.78 | -239.88 | 821.10 |
| EPS (Basic) | 5.24 | 7.11 | 11.89 | 12.55 | -14.41 | -16.96 | 58.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 835.35 | 664.48 | 688.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 536.74 | 451.59 | 456.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 140.15 | 34.15 | 29.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 28.19 | 9.83 | 1.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 30.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.47 | 2.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,699.03 | 2,358.62 | 2,470.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,007.77 | 1,590.12 | 1,549.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 426.95 | 532.99 | 462.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.60 | 51.01 | 39.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.19 | 0.00 | 157.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 144.51 | 144.51 | 144.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 805.11 | 776.59 | 709.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 174.42 | 1,485.76 | 1,511.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,417.91 | 639.48 | 812.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,592.33 | 2,125.24 | 2,324.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 180.09 | 10.22 | 105.90 | -91.83 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -123.74 | 99.04 | 618.82 | 300.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -85.76 | -152.33 | -727.67 | -196.44 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -29.41 | -43.07 | -2.95 | 12.13 | 0.00 | 0.00 | 0.00 |