Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,391.22 | 1,380.53 | 1,188.40 | 1,257.38 | 1,258.06 | 1,304.36 | 1,282.39 | 1,118.91 | 1,102.39 | 1,144.14 | 1,300.18 | 1,217.98 |
| YOY Revenue Growth % | -4.86% | -5.6% | -11.8% | -6.6% | -9.57% | -5.52% | 7.91% | -11.01% | -12.37% | -12.28% | 1.39% | 8.85% |
| Other Income | 2.65 | 3.39 | 5.70 | 3.86 | 3.72 | 3.59 | 2.71 | 8.11 | 42.49 | 7.72 | 9.49 | 514.44 |
| Total Income | 1,393.87 | 1,383.92 | 1,194.10 | 1,261.24 | 1,261.78 | 1,307.95 | 1,285.10 | 1,127.02 | 1,144.88 | 1,151.86 | 1,309.67 | 1,732.42 |
| Total Expenses + | 1,329.79 | 1,237.44 | 1,172.10 | 1,226.24 | 1,235.27 | 1,292.27 | 1,214.21 | 1,097.06 | 1,100.77 | 1,116.91 | 1,277.76 | 1,293.26 |
| Cost of Materials Consumed | 950.11 | 852.33 | 780.58 | 853.91 | 833.36 | 896.82 | 833.66 | 686.03 | 812.76 | 876.35 | 986.47 | 899.27 |
| Employee Benefit Expense | 51.32 | 51.55 | 63.40 | 52.49 | 56.01 | 57.12 | 58.06 | 54.41 | 47.02 | 49.47 | 54.22 | 48.70 |
| Other Expenses | 328.36 | 333.56 | 328.12 | 319.84 | 345.90 | 338.33 | 322.49 | 315.57 | 303.50 | 318.26 | 323.45 | 313.29 |
| Operating Profit | 61.43 | 143.09 | 16.30 | 31.14 | 22.79 | 12.09 | 68.18 | 21.85 | 1.62 | 27.23 | 22.42 | -75.28 |
| OPM % | 4.4% | 10.4% | 1.4% | 2.5% | 1.8% | 0.9% | 5.3% | 2% | 0.1% | 2.4% | 1.7% | -6.2% |
| Profit Before Tax + | 29.51 | 30.44 | 23.53 | 44.69 | 28.80 | 32.08 | 30.40 | 29.96 | 44.11 | 34.95 | 31.91 | 439.16 |
| Tax Expense | 1.94 | 6.09 | 2.20 | 14.27 | 6.39 | 7.43 | 14.26 | 12.57 | 10.29 | 19.05 | 14.70 | -128.60 |
| Tax % | 6.6% | 20% | 9.3% | 31.9% | 22.2% | 23.2% | 46.9% | 42% | 23.3% | 54.5% | 46.1% | -29.3% |
| Profit After Tax | 27.57 | 24.35 | 21.33 | 30.42 | 22.41 | 24.65 | 16.14 | 17.39 | 33.82 | 15.90 | 17.21 | 567.76 |
| EPS (Basic) | 1.91 | 1.68 | 1.48 | 2.11 | 1.55 | 1.71 | 1.12 | 1.20 | 2.34 | 1.10 | 1.19 | 39.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,911.61 | 5,217.53 | 5,618.36 | 4,623.19 | 2,680.70 | 2,818.38 | 3,587.63 |
| YOY Revenue Growth % | -5.86% | -7.13% | 21.53% | 72.46% | -4.89% | -21.44% | - |
| Other Income | 18.13 | 15.60 | 585.11 | 39.12 | 666.68 | 52.23 | 79.35 |
| Total Income | 4,929.74 | 5,233.13 | 6,203.47 | 4,662.31 | 3,347.38 | 2,870.61 | 3,666.98 |
| Total Expenses + | 4,800.58 | 4,965.57 | 5,812.99 | 4,589.83 | 2,633.85 | 2,737.69 | 3,444.07 |
| Cost of Materials Consumed | 3,212.62 | 3,436.93 | 3,995.97 | 3,105.27 | 1,581.16 | 1,564.89 | 1,953.43 |
| Employee Benefit Expense | 225.65 | 218.76 | 204.57 | 190.31 | 188.74 | 188.52 | 208.38 |
| Other Expenses | 1,323.78 | 1,309.88 | 1,612.45 | 1,294.25 | 863.95 | 984.28 | 1,282.26 |
| Operating Profit | 111.03 | 251.96 | -194.63 | 33.36 | 46.85 | 80.69 | 143.56 |
| OPM % | 2.3% | 4.8% | -3.5% | 0.7% | 1.7% | 2.9% | 4% |
| Profit Before Exceptional | 129.16 | 128.17 | 194.27 | 105.70 | 87.79 | -254.60 | -132.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 129.16 | 128.17 | 194.27 | 105.70 | 87.79 | -254.60 | -132.33 |
| Tax Expense | 42.21 | 24.50 | 8.79 | -16.42 | 41.79 | -59.03 | -48.22 |
| Tax % | 32.7% | 19.1% | 4.5% | -15.5% | 47.6% | - | - |
| Profit After Tax | 86.95 | 103.67 | 185.48 | 122.12 | 46.00 | -195.57 | -84.11 |
| EPS (Basic) | 6.02 | 7.17 | 12.84 | 8.64 | 3.25 | -13.83 | -5.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 836.95 | 736.12 | 762.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 528.80 | 440.82 | 445.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 33.06 | 34.15 | 29.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 29.71 | 121.01 | 117.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.65 | 0.47 | 2.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,690.22 | 2,312.64 | 2,401.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,007.77 | 1,494.18 | 1,446.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 434.07 | 599.14 | 517.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.49 | 49.24 | 36.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 157.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 144.51 | 144.51 | 144.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 815.31 | 801.81 | 736.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 166.55 | 1,485.73 | 1,511.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,408.37 | 639.95 | 789.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,574.92 | 2,125.68 | 2,301.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 168.94 | 76.65 | 173.44 | -123.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -122.33 | 101.52 | 558.07 | 337.55 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -75.49 | -165.51 | -736.25 | -193.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -28.88 | 12.66 | -4.74 | 20.93 | 0.00 | 0.00 | 0.00 |