Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 298.85 | 287.87 | 287.26 | 303.32 | 294.29 | 310.75 | 317.72 | 319.08 | 302.89 | 286.04 | 332.62 | 349.68 |
| YOY Revenue Growth % | 0.88% | -9.4% | -9.21% | -1.37% | -1.53% | 7.95% | 10.6% | 5.2% | 2.92% | -7.95% | 4.69% | 9.59% |
| Other Income | 4.20 | 11.18 | 7.25 | 9.82 | 6.13 | 9.18 | 9.21 | 3.30 | 8.59 | 11.01 | 3.38 | 7.25 |
| Total Income | 303.05 | 299.05 | 294.51 | 313.13 | 300.42 | 319.93 | 326.93 | 322.39 | 311.48 | 297.05 | 336.01 | 356.94 |
| Total Expenses + | 281.63 | 279.12 | 294.35 | 295.88 | 283.77 | 302.63 | 325.51 | 313.32 | 298.66 | 287.17 | 332.06 | 339.93 |
| Cost of Materials Consumed | 220.02 | 220.92 | 230.67 | 231.97 | 220.49 | 239.57 | 252.61 | 248.81 | 227.90 | 225.66 | 260.48 | 268.59 |
| Employee Benefit Expense | 26.97 | 26.76 | 29.08 | 29.44 | 29.24 | 29.44 | 30.88 | 30.46 | 28.58 | 27.98 | 32.27 | 31.88 |
| Other Expenses | 34.65 | 31.45 | 34.60 | 34.47 | 34.05 | 33.63 | 42.02 | 34.04 | 33.76 | 33.12 | 37.59 | 36.95 |
| Operating Profit | 17.22 | 8.75 | -7.09 | 7.44 | 10.52 | 8.12 | -7.79 | 5.77 | 4.23 | -1.13 | 0.57 | 9.75 |
| OPM % | 5.8% | 3% | -2.5% | 2.5% | 3.6% | 2.6% | -2.5% | 1.8% | 1.4% | -0.4% | 0.2% | 2.8% |
| Profit Before Tax + | 28.03 | 15.21 | 1.16 | 10.10 | 9.82 | 13.43 | 0.86 | 8.05 | 12.82 | 9.88 | 3.95 | 14.81 |
| Tax Expense | 6.83 | 2.45 | -0.38 | 1.46 | 2.00 | 1.51 | -1.19 | 2.07 | 3.90 | 1.60 | 1.22 | 3.90 |
| Tax % | 24.4% | 16.1% | -33.2% | 14.4% | 20.3% | 11.3% | -138.2% | 25.7% | 30.4% | 16.2% | 30.9% | 26.3% |
| Profit After Tax | 21.20 | 12.76 | 1.54 | 8.64 | 7.82 | 11.92 | 2.05 | 5.98 | 8.92 | 8.28 | 2.73 | 10.91 |
| EPS (Basic) | 5.30 | 3.19 | 0.78 | 2.16 | 1.96 | 2.98 | 1.02 | 2.98 | 2.23 | 2.07 | 0.68 | 2.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,250.45 | 1,172.73 | 1,240.54 | 1,059.95 | 1,085.37 | 1,288.20 | 1,669.29 |
| YOY Revenue Growth % | 6.63% | -5.47% | 17.04% | -2.34% | -15.75% | -22.83% | - |
| Other Income | 30.27 | 34.38 | 20.29 | 18.16 | 23.98 | 24.57 | 23.40 |
| Total Income | 1,280.72 | 1,207.11 | 1,260.83 | 1,078.11 | 1,109.35 | 1,312.77 | 1,692.69 |
| Total Expenses + | 1,245.56 | 1,153.12 | 1,218.26 | 1,051.61 | 1,057.12 | 1,235.10 | 1,583.68 |
| Cost of Materials Consumed | 968.89 | 904.03 | 974.38 | 820.92 | 810.06 | 953.14 | 1,255.95 |
| Employee Benefit Expense | 119.36 | 114.53 | 107.54 | 112.43 | 122.89 | 120.26 | 132.45 |
| Other Expenses | 143.46 | 134.56 | 136.34 | 118.25 | 124.18 | 161.70 | 195.28 |
| Operating Profit | 4.89 | 19.61 | 22.28 | 8.34 | 28.25 | 53.10 | 85.62 |
| OPM % | 0.4% | 1.7% | 1.8% | 0.8% | 2.6% | 4.1% | 5.1% |
| Profit Before Exceptional | 35.16 | 37.56 | 38.65 | 13.88 | 31.44 | 58.45 | 85.54 |
| Exceptional Items | 0.00 | -1.27 | -3.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.16 | 36.29 | 35.12 | 13.88 | 31.44 | 58.45 | 85.54 |
| Tax Expense | 6.29 | 5.52 | 10.06 | 1.73 | 5.30 | 15.91 | 22.95 |
| Tax % | 17.9% | 15.2% | 28.7% | 12.4% | 16.9% | 27.2% | 26.8% |
| Profit After Tax | 28.87 | 30.77 | 25.06 | 12.15 | 26.14 | 42.54 | 62.60 |
| EPS (Basic) | 7.22 | 1.96 | 7.98 | 3.04 | 6.54 | 10.64 | 15.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 221.48 | 250.92 | 189.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 116.48 | 121.09 | 126.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.54 | 0.00 | 1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 28.51 | 57.26 | 52.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 1.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.88 | 0.00 | 2.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 606.96 | 559.64 | 561.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 77.27 | 72.82 | 73.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 167.86 | 183.48 | 193.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 26.01 | 17.38 | 5.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 320.40 | 264.71 | 260.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.00 | 8.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 666.47 | 656.25 | 643.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.21 | 11.47 | 9.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 142.76 | 134.83 | 149.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 153.97 | 146.31 | 159.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 36.61 | 11.42 | 33.20 | 29.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -9.98 | 18.68 | 0.16 | -5.26 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -18.00 | -18.03 | -18.08 | -18.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.63 | 12.06 | 15.28 | 6.62 | 0.00 | 0.00 | 0.00 |