Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 897.90 | 1,140.50 | 1,031.40 | 758.60 | 1,068.30 | 1,362.60 | 1,371.10 | 474.80 | 1,221.00 | 1,328.90 | 1,363.00 | 647.30 |
| YOY Revenue Growth % | 50.45% | 28.93% | 138.69% | 54.03% | 18.98% | 19.47% | 32.94% | -37.41% | 14.29% | -2.47% | -0.59% | 36.33% |
| Other Income | 29.00 | 19.70 | 29.40 | 37.00 | 42.00 | 48.10 | 63.80 | 176.30 | 66.30 | 61.70 | 100.00 | 58.10 |
| Total Income | 926.90 | 1,160.20 | 1,060.80 | 795.60 | 1,110.30 | 1,410.70 | 1,434.90 | 651.10 | 1,287.30 | 1,390.60 | 1,463.00 | 705.40 |
| Total Expenses + | 446.70 | 552.70 | 524.10 | 420.50 | 556.00 | 528.90 | 532.40 | 425.90 | 781.40 | 818.70 | 849.30 | 544.30 |
| Cost of Materials Consumed | 146.30 | 136.20 | 166.50 | 92.20 | 127.60 | 151.30 | 143.20 | 72.70 | 169.00 | 180.60 | 174.90 | 135.20 |
| Employee Benefit Expense | 118.90 | 138.20 | 122.40 | 121.90 | 142.50 | 142.00 | 151.50 | 141.60 | 159.40 | 169.00 | 200.30 | 159.40 |
| Other Expenses | 181.50 | 278.30 | 235.20 | 206.40 | 285.90 | 235.60 | 237.70 | 211.60 | 264.30 | 355.90 | 413.80 | 196.10 |
| Operating Profit | 451.20 | 587.80 | 507.30 | 338.10 | 512.30 | 833.70 | 838.70 | 48.90 | 439.60 | 510.20 | 513.70 | 103.00 |
| OPM % | 50.3% | 51.5% | 49.2% | 44.6% | 48% | 61.2% | 61.2% | 10.3% | 36% | 38.4% | 37.7% | 15.9% |
| Profit Before Tax + | 324.40 | 500.00 | 439.60 | 256.30 | 477.60 | 803.60 | 818.20 | 163.70 | 505.90 | 571.90 | 613.70 | 161.10 |
| Tax Expense | 48.60 | 79.70 | 70.60 | 43.60 | 91.30 | 135.10 | 141.70 | 31.30 | 99.90 | 91.60 | 95.80 | 9.80 |
| Tax % | 15% | 15.9% | 16.1% | 17% | 19.1% | 16.8% | 17.3% | 19.1% | 19.7% | 16% | 15.6% | 6.1% |
| Profit After Tax | 275.80 | 420.30 | 369.00 | 212.70 | 386.30 | 668.50 | 676.50 | 132.40 | 406.00 | 480.30 | 517.90 | 151.30 |
| EPS (Basic) | 15.11 | 23.26 | 20.60 | 11.88 | 21.56 | 37.32 | 37.81 | 7.43 | 22.70 | 26.84 | 28.94 | 8.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,429.50 | 3,998.80 | 2,707.10 | 1,944.80 | 2,052.10 | 1,915.00 | 2,094.50 |
| YOY Revenue Growth % | 10.77% | 47.72% | 39.2% | -5.23% | 7.16% | -8.57% | - |
| Other Income | 354.50 | 128.10 | 104.60 | 99.00 | 103.60 | 107.40 | 130.20 |
| Total Income | 4,784.00 | 4,126.90 | 2,811.70 | 2,043.80 | 2,155.70 | 2,022.40 | 2,224.70 |
| Total Expenses + | 2,492.60 | 2,053.30 | 1,619.50 | 1,639.60 | 1,307.40 | 1,279.80 | 1,278.60 |
| Cost of Materials Consumed | 536.20 | 522.50 | 475.30 | 519.20 | 372.90 | 329.00 | 333.10 |
| Employee Benefit Expense | 594.50 | 525.00 | 486.70 | 444.80 | 414.90 | 375.00 | 355.90 |
| Other Expenses | 949.20 | 1,005.80 | 657.50 | 675.60 | 519.60 | 575.80 | 589.60 |
| Operating Profit | 1,936.90 | 1,945.50 | 1,087.60 | 305.20 | 744.70 | 635.20 | 815.90 |
| OPM % | 43.7% | 48.7% | 40.2% | 15.7% | 36.3% | 33.2% | 39% |
| Profit Before Exceptional | 2,291.40 | 1,673.50 | 861.90 | 202.20 | 579.60 | 568.70 | 824.70 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,291.40 | 1,673.50 | 861.90 | 202.20 | 579.60 | 568.70 | 824.70 |
| Tax Expense | 408.00 | 285.20 | 146.60 | 32.20 | 137.20 | 110.60 | 182.30 |
| Tax % | 17.8% | 17% | 17% | 15.9% | 23.7% | 19.4% | 22.1% |
| Profit After Tax | 1,883.40 | 1,388.30 | 715.30 | 170.00 | 442.40 | 458.10 | 642.40 |
| EPS (Basic) | 105.26 | 77.34 | 39.18 | 9.32 | 24.20 | 25.33 | 34.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,360.80 | 2,882.80 | 2,657.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,431.90 | 2,297.70 | 2,239.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 225.40 | 137.30 | 64.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 152.80 | 95.90 | 87.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 57.40 | 56.00 | 55.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 208.70 | 137.10 | 132.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,270.00 | 4,023.50 | 3,000.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 765.80 | 700.50 | 742.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,246.60 | 1,188.90 | 856.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 120.00 | 70.40 | 131.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 320.80 | 443.50 | 305.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 35.80 | 35.80 | 36.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,571.20 | 5,817.30 | 4,837.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 75.00 | 80.40 | 100.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 943.50 | 972.80 | 683.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,018.50 | 1,053.20 | 783.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,696.80 | 1,211.60 | 849.10 | 46.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,414.50 | -1,032.70 | -477.10 | -5.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -210.70 | -246.90 | -363.00 | 34.80 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 49.60 | -61.50 | 20.80 | 85.30 | 0.00 | 0.00 | 0.00 |