Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 781.20 | 1,048.30 | 930.50 | 625.30 | 964.80 | 1,236.90 | 1,292.60 | 407.60 | 1,157.40 | 1,192.70 | 1,264.30 | 528.80 |
| YOY Revenue Growth % | 51.95% | 30.11% | 165.02% | 51.4% | 23.5% | 17.99% | 38.91% | -34.82% | 19.96% | -3.57% | -2.19% | 29.74% |
| Other Income | 17.50 | 14.60 | 24.70 | 29.50 | 35.90 | 39.80 | 51.40 | 168.00 | 62.10 | 59.60 | 93.30 | 55.30 |
| Total Income | 798.70 | 1,062.90 | 955.20 | 654.80 | 1,000.70 | 1,276.70 | 1,344.00 | 575.60 | 1,219.50 | 1,252.30 | 1,357.60 | 584.10 |
| Total Expenses + | 394.60 | 503.70 | 473.90 | 368.50 | 533.80 | 479.60 | 489.30 | 380.60 | 698.70 | 709.40 | 771.60 | 458.90 |
| Cost of Materials Consumed | 146.30 | 136.10 | 166.60 | 92.20 | 127.60 | 151.30 | 143.20 | 72.70 | 169.00 | 180.60 | 174.90 | 135.20 |
| Employee Benefit Expense | 97.30 | 119.20 | 106.80 | 103.90 | 125.00 | 120.20 | 132.80 | 123.60 | 138.70 | 143.50 | 178.60 | 136.50 |
| Other Expenses | 151.00 | 248.40 | 200.50 | 172.40 | 281.20 | 208.10 | 213.30 | 184.30 | 235.90 | 325.80 | 378.70 | 160.30 |
| Operating Profit | 386.60 | 544.60 | 456.60 | 256.80 | 431.00 | 757.30 | 803.30 | 27.00 | 458.70 | 483.30 | 492.70 | 69.90 |
| OPM % | 49.5% | 52% | 49.1% | 41.1% | 44.7% | 61.2% | 62.1% | 6.6% | 39.6% | 40.5% | 39% | 13.2% |
| Profit Before Tax + | 306.40 | 475.20 | 424.00 | 223.60 | 432.50 | 758.00 | 796.90 | 150.30 | 520.80 | 542.90 | 586.00 | 125.20 |
| Tax Expense | 52.30 | 69.90 | 63.80 | 31.60 | 83.40 | 121.70 | 135.80 | 25.40 | 92.70 | 78.80 | 85.10 | 18.30 |
| Tax % | 17.1% | 14.7% | 15% | 14.1% | 19.3% | 16.1% | 17% | 16.9% | 17.8% | 14.5% | 14.5% | 14.6% |
| Profit After Tax | 254.10 | 405.30 | 360.20 | 192.00 | 349.10 | 636.30 | 661.10 | 124.90 | 428.10 | 464.10 | 500.90 | 106.90 |
| EPS (Basic) | 13.92 | 22.43 | 20.11 | 10.72 | 19.49 | 35.53 | 36.91 | 6.97 | 23.90 | 25.91 | 27.97 | 5.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,094.50 | 3,568.90 | 2,351.00 | 1,767.80 | 1,653.50 | 1,790.20 | 1,986.30 |
| YOY Revenue Growth % | 14.73% | 51.8% | 32.99% | 6.91% | -7.64% | -9.87% | - |
| Other Income | 321.30 | 104.70 | 85.50 | 94.60 | 101.10 | 123.80 | 129.80 |
| Total Income | 4,415.80 | 3,673.60 | 2,436.50 | 1,862.40 | 1,754.60 | 1,914.00 | 2,116.10 |
| Total Expenses + | 2,189.80 | 1,879.90 | 1,451.90 | 1,539.40 | 1,108.80 | 1,144.20 | 1,163.80 |
| Cost of Materials Consumed | 536.20 | 522.50 | 475.30 | 519.20 | 372.90 | 329.00 | 333.10 |
| Employee Benefit Expense | 515.30 | 454.90 | 425.70 | 410.10 | 380.00 | 356.10 | 340.20 |
| Other Expenses | 841.60 | 902.50 | 550.90 | 610.10 | 355.90 | 459.10 | 490.50 |
| Operating Profit | 1,904.70 | 1,689.00 | 899.10 | 228.40 | 544.70 | 646.00 | 822.50 |
| OPM % | 46.5% | 47.3% | 38.2% | 12.9% | 32.9% | 36.1% | 41.4% |
| Profit Before Exceptional | 2,226.00 | 1,555.30 | 770.70 | 155.90 | 392.20 | 583.10 | 847.40 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,226.00 | 1,555.30 | 770.70 | 155.90 | 392.20 | 583.10 | 847.40 |
| Tax Expense | 375.60 | 248.70 | 133.60 | 16.80 | 82.70 | 108.60 | 180.30 |
| Tax % | 16.9% | 16% | 17.3% | 10.8% | 21.1% | 18.6% | 21.3% |
| Profit After Tax | 1,850.40 | 1,306.60 | 637.10 | 139.10 | 309.50 | 474.50 | 667.10 |
| EPS (Basic) | 103.31 | 72.79 | 34.90 | 7.63 | 16.99 | 26.08 | 36.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,581.90 | 3,143.60 | 2,893.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,409.60 | 2,273.20 | 2,218.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 225.30 | 133.90 | 62.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 74.70 | 95.90 | 87.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 107.20 | 13.50 | 15.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,688.00 | 3,410.40 | 2,494.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 642.10 | 596.90 | 616.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,178.20 | 1,076.60 | 793.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.20 | 5.50 | 6.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 290.00 | 163.90 | 139.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 35.80 | 35.80 | 36.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,298.10 | 5,556.50 | 4,665.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 71.40 | 76.10 | 116.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 864.60 | 885.60 | 569.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 936.00 | 961.70 | 685.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,662.00 | 1,196.40 | 799.80 | 57.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,443.90 | -960.50 | -436.60 | -92.50 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -212.40 | -237.30 | -345.40 | 35.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.70 | -1.40 | 17.80 | 0.80 | 0.00 | 0.00 | 0.00 |