Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 59.80 | 144.98 | 253.40 | 265.89 | 149.32 | 251.06 | 333.99 | 414.65 | 301.21 | 303.72 | 804.93 | 773.70 |
| YOY Revenue Growth % | - | - | - | - | 149.68% | 73.17% | 31.8% | 55.95% | 101.73% | 20.98% | 141% | 86.59% |
| Other Income | 0.42 | 3.02 | 4.51 | 3.94 | 3.89 | 2.05 | 1.56 | 2.50 | 1.11 | 0.92 | 6.64 | 10.24 |
| Total Income | 60.22 | 148.00 | 257.91 | 269.83 | 153.21 | 253.11 | 335.55 | 417.15 | 302.32 | 304.65 | 811.56 | 783.94 |
| Total Expenses + | 62.56 | 18.46 | 229.99 | 226.44 | 127.30 | 254.98 | 280.12 | 359.25 | 260.71 | 262.62 | 713.49 | 689.12 |
| Cost of Materials Consumed | 49.02 | -1.47 | 209.10 | 203.80 | 107.16 | 228.70 | 252.55 | 323.38 | 204.61 | 218.18 | 669.00 | 623.69 |
| Employee Benefit Expense | 9.85 | 14.26 | 14.07 | 11.87 | 11.93 | 15.90 | 16.19 | 18.11 | 16.08 | 19.22 | 23.56 | 21.43 |
| Other Expenses | 3.70 | 5.67 | 6.83 | 10.76 | 8.21 | 10.37 | 11.39 | 14.97 | 16.28 | 18.71 | 15.34 | 39.88 |
| Operating Profit | -2.76 | 126.52 | 23.41 | 39.45 | 22.02 | -3.91 | 53.87 | 55.40 | 40.50 | 41.10 | 91.43 | 84.59 |
| OPM % | -4.6% | 87.3% | 9.2% | 14.8% | 14.7% | -1.6% | 16.1% | 13.4% | 13.4% | 13.5% | 11.4% | 10.9% |
| Profit Before Tax + | 6.80 | 20.21 | 35.15 | 39.80 | 20.69 | 34.46 | 40.92 | 57.90 | 41.61 | 42.03 | 98.07 | 94.82 |
| Tax Expense | 1.71 | 5.06 | 9.14 | 10.14 | 5.24 | 8.75 | 10.60 | 14.91 | 11.13 | 10.59 | 24.76 | 24.23 |
| Tax % | 25.1% | 25.1% | 26% | 25.5% | 25.3% | 25.4% | 25.9% | 25.7% | 26.7% | 25.2% | 25.2% | 25.6% |
| Profit After Tax | 5.09 | 15.14 | 26.01 | 29.66 | 15.44 | 25.72 | 30.32 | 42.99 | 30.48 | 31.43 | 73.31 | 70.59 |
| EPS (Basic) | 1.00 | 2.71 | 4.77 | 5.43 | 2.74 | 4.56 | 5.38 | 7.57 | 5.38 | 5.55 | 12.94 | 12.43 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,149.02 | 724.08 |
| YOY Revenue Growth % | 58.69% | - |
| Other Income | 9.39 | 11.89 |
| Total Income | 1,158.41 | 735.96 |
| Total Expenses + | 1,004.44 | 640.81 |
| Cost of Materials Consumed | 911.78 | 563.81 |
| Employee Benefit Expense | 62.13 | 50.04 |
| Other Expenses | 44.34 | 26.96 |
| Operating Profit | 144.58 | 83.26 |
| OPM % | 12.6% | 11.5% |
| Profit Before Exceptional | 153.97 | 101.96 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 153.97 | 101.96 |
| Tax Expense | 39.49 | 26.05 |
| Tax % | 25.7% | 25.6% |
| Profit After Tax | 114.48 | 75.90 |
| EPS (Basic) | 20.25 | 13.91 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 67.98 | 52.42 |
| Property, Plant & Equipment | 41.52 | 42.37 |
| Capital Work in Progress | 5.60 | 0.55 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 1.50 | 1.81 |
| Current Assets + | 825.38 | 560.04 |
| Inventories | 222.83 | 114.66 |
| Trade Receivables | 361.53 | 183.83 |
| Cash and Cash Equivalents | 170.08 | 89.68 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 11.33 | 11.27 |
| Other Equity | 519.00 | 411.48 |
| Non-Current Liabilities | 9.40 | 10.75 |
| Current Liabilities | 353.63 | 178.97 |
| Total Liabilities | 363.03 | 189.72 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -13.21 | 18.37 |
| Cash from Investing Activities | 111.59 | -144.58 |
| Cash from Financing Activities | -17.97 | 208.79 |
| Net Increase/Decrease in Cash | 80.41 | 82.58 |