Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40.30 | 48.86 | 51.88 | 68.55 | 56.01 | 445.27 | 476.41 | 521.76 | 430.40 | 477.18 | 500.42 | 547.07 |
| YOY Revenue Growth % | -15.78% | 14.88% | 2.17% | 28.73% | 38.98% | 811.32% | 818.29% | 661.14% | 668.43% | 7.17% | 5.04% | 4.85% |
| Other Income | 2.07 | 1.14 | 0.91 | 1.03 | 0.99 | 2.35 | 7.55 | 2.00 | 8.49 | 1.61 | 13.14 | -0.11 |
| Total Income | 42.37 | 50.00 | 52.79 | 69.58 | 57.00 | 447.62 | 483.96 | 523.76 | 438.89 | 478.79 | 513.56 | 546.96 |
| Total Expenses + | 61.27 | 70.00 | 70.03 | 89.20 | 82.36 | 438.27 | 465.83 | 593.24 | 509.73 | 548.91 | 569.37 | 607.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 27.12 | 32.92 | 32.85 | 31.96 | 38.85 | 179.91 | 181.24 | 178.11 | 180.93 | 208.07 | 189.07 | 187.88 |
| Other Expenses | 34.15 | 37.08 | 37.18 | 57.24 | 43.51 | 258.36 | 284.59 | 330.23 | 245.29 | 261.75 | 299.55 | 336.92 |
| Operating Profit | -20.97 | -21.14 | -18.15 | -20.65 | -26.35 | 7.00 | 10.58 | -71.48 | -79.33 | -71.73 | -68.95 | -60.65 |
| OPM % | -52% | -43.3% | -35% | -30.1% | -47% | 1.6% | 2.2% | -13.7% | -18.4% | -15% | -13.8% | -11.1% |
| Profit Before Tax + | -63.50 | -67.19 | -63.28 | -68.37 | -75.01 | -74.45 | 3,431.94 | -69.48 | 516.17 | -70.12 | -107.61 | -72.51 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | 0% | - | 0% | - | - | - |
| Profit After Tax | -63.50 | -67.19 | -63.28 | -68.37 | -75.01 | -74.45 | 3,431.94 | -69.48 | 516.17 | -70.12 | -107.61 | -72.51 |
| EPS (Basic) | -0.61 | -0.64 | -0.60 | -0.65 | -0.72 | -0.48 | 22.26 | -0.45 | 3.35 | -0.45 | -0.70 | -0.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,896.21 | 209.59 | 187.21 | 167.33 | 118.55 | 111.44 | 111.58 |
| YOY Revenue Growth % | 804.72% | 11.95% | 11.88% | 41.15% | 6.38% | -0.13% | - |
| Other Income | 16.75 | 3.92 | 6.29 | 8.69 | 8.97 | -20.40 | -65.51 |
| Total Income | 1,912.96 | 213.51 | 193.50 | 176.02 | 127.52 | 91.04 | 46.07 |
| Total Expenses + | 2,197.81 | 289.27 | 241.63 | 162.16 | 151.10 | 193.80 | 210.98 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.12 | 0.26 | 0.94 | 3.22 | 2.35 |
| Employee Benefit Expense | 729.99 | 124.85 | 112.10 | 78.82 | 73.89 | 95.28 | 97.20 |
| Other Expenses | 1,132.74 | 164.42 | 129.41 | 83.08 | 76.27 | 95.30 | 111.43 |
| Operating Profit | -301.60 | -79.68 | -54.42 | 5.17 | -32.55 | -82.36 | -99.40 |
| OPM % | -15.9% | -38% | -29.1% | 3.1% | -27.5% | -73.9% | -89.1% |
| Profit Before Exceptional | -284.85 | -262.34 | -186.53 | -90.07 | -132.74 | -237.75 | -288.21 |
| Exceptional Items | 3,498.21 | 0.00 | 0.00 | 0.00 | 0.00 | -233.56 | -346.16 |
| Profit Before Tax + | 3,213.36 | -262.34 | -186.53 | -90.07 | -132.74 | -471.31 | -634.37 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.28 |
| Tax % | 0% | - | - | - | - | - | - |
| Profit After Tax | 3,213.36 | -262.34 | -186.53 | -90.07 | -132.74 | -471.81 | -634.65 |
| EPS (Basic) | 20.84 | -2.51 | -1.78 | -0.86 | -1.27 | -4.51 | -6.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,565.02 | 3,639.47 | 3,632.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 505.87 | 12.38 | 6.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.02 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,556.69 | 3,260.21 | 3,262.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,168.34 | 291.00 | 291.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 46.48 | 0.71 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 752.49 | 65.63 | 51.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 628.32 | 54.95 | 41.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.83 | 1.57 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 771.00 | 523.47 | 523.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,900.84 | 192.72 | 457.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 236.18 | 7.66 | 6.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,409.49 | 2,981.25 | 2,696.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,645.67 | 2,988.91 | 2,703.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 11.86 | -70.76 | -52.14 | 16.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -24.71 | -7.81 | -2.43 | -0.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.92 | 79.79 | 54.22 | -14.55 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -13.77 | 1.22 | -0.35 | 0.70 | 0.00 | 0.00 | 0.00 |