Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 362.99 | 417.75 | 392.83 | 385.01 | 439.60 | 310.84 | 398.03 | 328.36 | 292.75 | 514.27 | 439.71 | 776.25 |
| YOY Revenue Growth % | 64.12% | 42.23% | 45.9% | -5.42% | 21.1% | -25.59% | 1.32% | -14.71% | -33.41% | 65.44% | 10.47% | 136.4% |
| Other Income | 2.04 | 3.05 | 2.10 | 5.36 | 4.81 | 4.33 | 3.91 | 7.46 | 7.86 | 1.80 | 8.05 | 12.46 |
| Total Income | 365.03 | 420.80 | 394.93 | 390.37 | 444.41 | 315.18 | 401.94 | 335.82 | 300.61 | 516.07 | 447.76 | 788.71 |
| Total Expenses + | 285.31 | 267.49 | 282.78 | 315.56 | 294.31 | 264.32 | 290.49 | 296.52 | 283.04 | 386.64 | 393.29 | 501.21 |
| Cost of Materials Consumed | 164.86 | 139.13 | 153.45 | 174.98 | 154.95 | 133.17 | 145.44 | 141.24 | 161.48 | 227.64 | 199.86 | 230.79 |
| Employee Benefit Expense | 59.89 | 68.96 | 65.73 | 62.49 | 73.14 | 63.07 | 69.34 | 66.46 | 73.47 | 80.37 | 88.83 | 98.47 |
| Other Expenses | 60.56 | 59.40 | 63.60 | 78.09 | 66.22 | 68.08 | 75.71 | 83.93 | 71.25 | 94.75 | 84.69 | 101.16 |
| Operating Profit | 77.68 | 150.26 | 110.05 | 69.45 | 145.29 | 46.52 | 107.54 | 31.84 | 9.71 | 127.64 | 46.42 | 275.04 |
| OPM % | 21.4% | 36% | 28% | 18% | 33.1% | 15% | 27% | 9.7% | 3.3% | 24.8% | 10.6% | 35.4% |
| Profit Before Tax + | 83.16 | 121.59 | 104.48 | 92.20 | 129.84 | 49.42 | 127.76 | 39.30 | 17.57 | 129.44 | 54.48 | 287.49 |
| Tax Expense | 21.28 | 32.35 | 23.09 | 24.64 | 31.97 | 16.58 | 26.18 | 11.49 | 3.67 | 32.58 | 13.90 | 74.82 |
| Tax % | 25.6% | 26.6% | 22.1% | 26.7% | 24.6% | 33.5% | 20.5% | 29.2% | 20.9% | 25.2% | 25.5% | 26% |
| Profit After Tax | 61.88 | 89.25 | 81.39 | 67.56 | 97.87 | 32.84 | 101.59 | 27.81 | 13.90 | 96.85 | 40.57 | 212.67 |
| EPS (Basic) | 48.23 | 69.56 | 63.44 | 52.66 | 76.28 | 25.60 | 79.18 | 21.67 | 10.83 | 75.49 | 31.62 | 165.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,476.84 | 1,558.58 | 1,191.20 | 951.08 | 936.91 | 762.71 | 0.00 |
| YOY Revenue Growth % | -5.24% | 30.84% | 25.25% | 1.51% | 22.84% | - | - |
| Other Income | 20.51 | 12.54 | 9.75 | 2.08 | 16.10 | 3.89 | 0.00 |
| Total Income | 1,497.35 | 1,571.12 | 1,200.95 | 953.15 | 953.01 | 766.60 | 0.00 |
| Total Expenses + | 1,227.42 | 1,151.14 | 928.86 | 823.87 | 791.34 | 671.98 | 0.00 |
| Cost of Materials Consumed | 574.81 | 632.43 | 487.74 | 437.55 | 439.66 | 391.36 | 0.00 |
| Employee Benefit Expense | 272.00 | 257.06 | 201.79 | 182.47 | 149.74 | 123.56 | 0.00 |
| Other Expenses | 293.93 | 261.65 | 239.34 | 203.84 | 201.94 | 157.07 | 0.00 |
| Operating Profit | 249.42 | 407.45 | 262.34 | 127.21 | 145.57 | 90.73 | 0.00 |
| OPM % | 16.9% | 26.1% | 22% | 13.4% | 15.5% | 11.9% | 0% |
| Profit Before Exceptional | 269.93 | 401.44 | 215.75 | 82.16 | 105.33 | 52.92 | 0.00 |
| Exceptional Items | 76.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 346.33 | 401.44 | 215.75 | 82.16 | 105.33 | 52.92 | 0.00 |
| Tax Expense | 86.22 | 101.36 | 52.23 | 18.34 | 24.70 | 36.71 | 0.00 |
| Tax % | 24.9% | 25.2% | 24.2% | 22.3% | 23.5% | 69.4% | - |
| Profit After Tax | 260.11 | 300.08 | 163.52 | 63.82 | 80.63 | 16.21 | 0.00 |
| EPS (Basic) | 202.74 | 233.89 | 127.45 | 49.74 | 62.85 | 12.63 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,040.38 | 911.48 | 818.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 673.71 | 522.72 | 457.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 44.55 | 45.89 | 40.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.53 | 1.28 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 279.46 | 279.46 | 279.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.74 | 2.46 | 1.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,139.50 | 921.08 | 760.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 385.76 | 350.42 | 279.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 315.72 | 373.53 | 361.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 131.93 | 87.58 | 45.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 107.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.90 | 12.90 | 12.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,511.91 | 1,269.80 | 981.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 189.39 | 122.17 | 146.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 465.69 | 427.68 | 438.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 655.08 | 549.86 | 585.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 317.38 | 261.18 | 237.21 | 58.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -298.16 | -149.69 | -61.50 | -93.71 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 24.96 | -69.28 | -135.80 | 37.72 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 44.35 | 42.21 | 39.92 | 2.66 | 0.00 | 0.00 | 0.00 |