Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,267.84 | 5,051.23 | 5,659.64 | 7,580.93 | 5,284.24 | 5,091.78 | 4,390.36 | 5,855.85 | 4,456.51 | 3,534.17 | 6,763.07 | 6,869.75 |
| YOY Revenue Growth % | 23.1% | 13.71% | -12.32% | 12.2% | -15.69% | 0.8% | -22.43% | -22.76% | -15.66% | -30.59% | 54.04% | 17.31% |
| Other Income | 144.00 | 8.52 | 31.56 | 17.35 | 26.28 | 17.86 | 14.04 | 28.08 | 24.97 | 8.92 | 15.26 | 17.37 |
| Total Income | 6,411.84 | 5,059.75 | 5,691.20 | 7,598.28 | 5,310.52 | 5,109.64 | 4,404.40 | 5,883.93 | 4,481.48 | 3,543.09 | 6,778.33 | 6,887.12 |
| Total Expenses + | 4,316.04 | 3,341.15 | 3,572.33 | 4,071.17 | 3,593.28 | 3,625.39 | 3,623.44 | 3,457.34 | 4,351.60 | 3,587.83 | 6,788.65 | 6,756.05 |
| Cost of Materials Consumed | 2,258.09 | 1,735.53 | 1,881.85 | 2,086.12 | 1,908.75 | 1,903.24 | 1,947.68 | 1,802.20 | 1,555.95 | 1,471.42 | 1,764.79 | 1,817.58 |
| Employee Benefit Expense | 122.93 | 158.28 | 160.42 | 154.49 | 162.10 | 164.24 | 152.07 | 149.35 | 144.20 | 167.52 | 141.27 | 180.56 |
| Other Expenses | 1,935.02 | 1,447.34 | 1,530.06 | 1,830.56 | 1,522.43 | 1,557.91 | 1,523.69 | 1,505.79 | 1,647.19 | 1,337.14 | 1,644.43 | 1,715.08 |
| Operating Profit | 1,951.80 | 1,710.08 | 2,087.31 | 3,509.76 | 1,690.96 | 1,466.39 | 766.92 | 2,398.51 | 104.91 | -53.66 | -25.58 | 113.70 |
| OPM % | 31.1% | 33.9% | 36.9% | 46.3% | 32% | 28.8% | 17.5% | 41% | 2.4% | -1.5% | -0.4% | 1.7% |
| Profit Before Tax + | -359.37 | -191.35 | -152.83 | 190.23 | 242.47 | -53.92 | -13.80 | 41.92 | 129.88 | -44.74 | -10.32 | 131.07 |
| Tax Expense | -90.50 | -47.42 | -39.73 | 50.21 | 60.72 | -12.59 | -3.16 | 11.02 | 32.55 | -12.64 | -0.11 | 37.30 |
| Tax % | - | - | - | 26.4% | 25% | - | - | 26.3% | 25.1% | - | - | 28.5% |
| Profit After Tax | -268.87 | -143.93 | -113.10 | 140.02 | 181.75 | -41.33 | -10.64 | 30.90 | 97.33 | -32.10 | -10.21 | 93.77 |
| EPS (Basic) | -5.48 | -2.93 | -2.31 | 2.85 | 3.70 | -0.84 | -0.22 | 0.63 | 1.98 | -0.65 | -0.21 | 1.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19,794.50 | 23,560.31 | 29,616.52 | 15,857.09 | 11,905.66 | 13,135.36 | 12,245.24 |
| YOY Revenue Growth % | -15.98% | -20.45% | 86.77% | 33.19% | -9.36% | 7.27% | - |
| Other Income | 95.02 | 99.44 | 192.62 | 34.33 | 33.34 | 56.50 | 55.81 |
| Total Income | 19,889.52 | 23,659.75 | 29,809.14 | 15,891.42 | 11,939.00 | 13,191.86 | 12,301.05 |
| Total Expenses + | 19,785.44 | 14,577.93 | 19,348.15 | 12,073.05 | 8,112.73 | 9,599.70 | 9,474.43 |
| Cost of Materials Consumed | 7,236.29 | 7,612.25 | 10,662.63 | 6,219.44 | 3,698.19 | 4,577.13 | 4,738.34 |
| Employee Benefit Expense | 610.00 | 635.29 | 659.14 | 648.90 | 607.34 | 599.32 | 556.01 |
| Other Expenses | 6,217.29 | 6,330.39 | 8,026.38 | 5,204.71 | 3,807.20 | 4,423.25 | 4,180.08 |
| Operating Profit | 9.06 | 8,982.38 | 10,268.37 | 3,784.04 | 3,792.93 | 3,535.66 | 2,770.81 |
| OPM % | 0% | 38.1% | 34.7% | 23.9% | 31.9% | 26.9% | 22.6% |
| Profit Before Exceptional | 104.08 | 88.52 | 609.77 | 144.82 | 343.46 | 136.14 | 463.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -388.85 | 0.00 |
| Profit Before Tax + | 104.08 | 88.52 | 609.77 | 144.82 | 343.46 | -252.71 | 463.37 |
| Tax Expense | 27.82 | 23.78 | 153.67 | 36.62 | 93.83 | -81.70 | 164.92 |
| Tax % | 26.7% | 26.9% | 25.2% | 25.3% | 27.3% | - | 35.6% |
| Profit After Tax | 76.26 | 64.74 | 456.10 | 108.20 | 249.63 | -171.01 | 298.45 |
| EPS (Basic) | 1.55 | 1.32 | 9.30 | 2.21 | 5.09 | -3.49 | 6.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,416.44 | 4,699.59 | 4,738.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,645.30 | 3,828.68 | 3,966.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 171.53 | 207.50 | 147.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 491.48 | 491.48 | 491.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 47.67 | 1.35 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,941.29 | 6,635.89 | 8,026.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 910.53 | 1,749.67 | 3,069.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,273.30 | 4,037.09 | 4,118.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 17.81 | 29.36 | 12.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 490.58 | 490.58 | 490.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,273.39 | 2,210.51 | 2,283.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,686.19 | 1,871.74 | 2,579.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,908.87 | 6,779.59 | 7,411.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,595.06 | 8,651.33 | 9,991.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,482.30 | 582.75 | -335.36 | -825.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -159.80 | -249.09 | -203.52 | -332.51 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,334.05 | -317.51 | 525.61 | 1,144.94 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -11.55 | 16.15 | -13.27 | -13.51 | 0.00 | 0.00 | 0.00 |