Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.07 | 41.70 | 31.99 | 30.06 | 30.03 | 35.69 | 31.73 | 28.50 | 26.76 | 34.27 | 30.33 | 29.73 |
| YOY Revenue Growth % | -78.02% | -69.41% | -78.83% | 19.41% | 15.16% | -14.41% | -0.8% | -5.18% | -10.87% | -3.97% | -4.41% | 4.33% |
| Other Income | 16.29 | 15.06 | 24.87 | 18.77 | 17.75 | 22.69 | 17.73 | 35.38 | 23.58 | 14.50 | 21.71 | 9.91 |
| Total Income | 42.36 | 56.76 | 56.86 | 48.83 | 47.78 | 58.38 | 49.47 | 63.88 | 50.35 | 48.77 | 52.04 | 39.64 |
| Total Expenses + | 37.75 | 43.15 | 38.28 | 35.02 | 37.72 | 44.44 | 40.75 | 44.41 | 45.45 | 51.63 | 48.61 | 49.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 23.15 | 19.79 | 20.01 | 17.39 | 16.75 | 21.18 | 19.91 | 18.23 | 19.85 | 21.22 | 21.28 | 18.96 |
| Other Expenses | 14.60 | 23.36 | 18.27 | 17.63 | 20.97 | 23.26 | 20.85 | 20.89 | 20.70 | 25.07 | 21.81 | 24.48 |
| Operating Profit | -11.68 | -1.45 | -6.29 | -4.97 | -7.69 | -8.75 | -9.02 | -15.91 | -18.68 | -17.35 | -18.28 | -19.47 |
| OPM % | -44.8% | -3.5% | -19.7% | -16.5% | -25.6% | -24.5% | -28.4% | -55.8% | -69.8% | -50.6% | -60.3% | -65.5% |
| Profit Before Tax + | 1.62 | 10.61 | 14.80 | 9.77 | 5.81 | 9.61 | 3.44 | 19.22 | 4.78 | -2.86 | -1.62 | -10.47 |
| Tax Expense | 0.20 | 0.32 | 1.06 | 0.50 | 0.16 | 1.36 | 0.27 | 0.21 | 0.16 | 0.19 | -0.16 | 0.15 |
| Tax % | 12.1% | 3% | 7.1% | 5.1% | 2.7% | 14.1% | 7.7% | 1.1% | 3.4% | - | - | - |
| Profit After Tax | 1.43 | 10.29 | 13.75 | 9.27 | 5.65 | 8.25 | 3.18 | 19.01 | 4.61 | -3.04 | -1.46 | -10.62 |
| EPS (Basic) | 0.11 | 0.76 | 1.02 | 0.69 | 0.42 | 0.61 | 0.23 | 1.40 | 0.34 | -0.22 | -0.11 | -0.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 125.95 | 129.82 | 157.45 | 445.19 | 368.09 | 400.86 | 369.38 |
| YOY Revenue Growth % | -2.98% | -17.55% | -64.63% | 20.95% | -8.18% | 8.52% | - |
| Other Income | 93.21 | 74.99 | 39.40 | 153.30 | 112.59 | 148.70 | 60.78 |
| Total Income | 219.17 | 204.81 | 196.85 | 598.49 | 480.67 | 549.56 | 430.16 |
| Total Expenses + | 180.83 | 154.21 | 199.41 | 432.44 | 342.62 | 355.17 | 348.27 |
| Employee Benefit Expense | 76.07 | 80.35 | 103.23 | 242.82 | 188.64 | 179.20 | 161.46 |
| Other Expenses | 85.96 | 73.86 | 96.18 | 189.62 | 153.98 | 175.97 | 186.82 |
| Operating Profit | -54.88 | -24.39 | -41.97 | 12.75 | 25.47 | 45.69 | 21.10 |
| OPM % | -43.6% | -18.8% | -26.7% | 2.9% | 6.9% | 11.4% | 5.7% |
| Profit Before Exceptional | 38.33 | 37.09 | -14.49 | 143.61 | 106.60 | 141.56 | 34.06 |
| Exceptional Items | -0.25 | -0.29 | -0.99 | -2.34 | -38.70 | 1,380.22 | -16.51 |
| Profit Before Tax + | 38.08 | 36.80 | -15.48 | 141.28 | 67.90 | 1,521.78 | 17.55 |
| Tax Expense | 1.99 | 2.06 | 1.65 | -1.04 | 14.29 | 153.41 | 1.18 |
| Tax % | 5.2% | 5.6% | - | -0.7% | 21% | 10.1% | 6.7% |
| Profit After Tax | 36.09 | 34.74 | -17.14 | 142.32 | 53.61 | 1,368.36 | 16.37 |
| EPS (Basic) | 2.67 | 2.58 | -1.28 | 10.59 | 3.78 | 85.42 | 0.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 429.12 | 430.97 | 383.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 139.92 | 137.10 | 136.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.81 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 184.38 | 184.38 | 166.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 27.40 | 27.31 | 5.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 699.54 | 670.80 | 684.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 18.22 | 22.15 | 14.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.15 | 2.21 | 1.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 633.92 | 551.72 | 545.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.12 | 27.01 | 26.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,035.80 | 1,001.29 | 962.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7.37 | 8.88 | 6.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 58.43 | 64.58 | 71.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 65.80 | 73.46 | 77.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 16.96 | -1.30 | -29.24 | 53.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -9.08 | 7.78 | 21.45 | 313.03 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -8.94 | -6.17 | 3.89 | -366.25 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.06 | 0.32 | -3.90 | -0.01 | 0.00 | 0.00 | 0.00 |