INDO-NATIONAL LTD. (NIPPOBATRY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 105.44 135.50 121.53 103.61 111.66 127.57 121.63 97.11 119.44 238.51 106.11 106.39
YOY Revenue Growth % - 25.8% 10.56% 9.17% 5.9% -5.85% 0.08% -6.28% 6.97% 86.96% -12.76% 9.56%
Other Income 1.23 1.57 1.69 1.27 1.06 3.36 1.77 2.46 2.20 3.76 1.92 1.52
Total Income 106.67 137.07 123.23 104.88 112.72 130.93 123.40 99.57 121.64 242.27 108.04 107.90
Total Expenses + 71.01 89.89 85.29 67.85 80.18 94.73 79.90 101.58 119.90 237.44 115.26 115.47
Cost of Materials Consumed 34.16 45.03 42.13 28.83 41.28 49.62 37.68 32.98 42.47 82.76 31.91 43.13
Employee Benefit Expense 17.27 17.96 17.98 17.59 19.43 19.30 18.72 17.80 19.03 37.93 19.91 17.92
Other Expenses 19.58 26.90 25.17 21.42 19.47 25.81 23.50 19.70 24.08 47.95 25.76 26.51
Operating Profit 34.43 45.60 36.25 35.76 31.48 32.84 41.74 -4.47 -0.46 1.07 -9.15 -9.09
OPM % 32.7% 33.7% 29.8% 34.5% 28.2% 25.7% 34.3% -4.6% -0.4% 0.4% -8.6% -8.5%
Profit Before Tax + 1.09 5.94 2.28 -1.27 1.09 1.71 0.27 -2.01 1.74 4.83 -7.23 -7.57
Tax Expense 0.28 1.14 0.40 -0.48 0.08 -0.29 -0.36 0.62 0.12 0.53 -0.61 0.51
Tax % 25.8% 19.2% 17.5% - 7.3% -17% -132.5% - 6.9% 11% - -
Profit After Tax 0.81 4.80 1.88 -0.79 1.01 2.00 0.63 -2.63 1.62 4.30 -6.62 -8.08
EPS (Basic) 1.07 6.41 2.51 -1.05 1.35 2.67 0.84 -3.51 2.16 5.74 -8.83 -10.77

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2019 Mar 2018
Revenue from Operations 457.97 466.08 404.81 316.95 284.98
YOY Revenue Growth % -1.74% 15.14% 27.72% 11.22% -
Other Income 8.65 5.81 5.96 19.45 18.09
Total Income 466.63 471.89 410.77 336.40 303.07
Total Expenses + 465.56 314.09 274.92 212.54 209.93
Cost of Materials Consumed 161.55 150.15 148.28 124.41 116.63
Employee Benefit Expense 75.25 70.81 57.15 40.04 38.99
Other Expenses 88.48 93.12 69.48 48.09 54.31
Operating Profit -7.59 151.99 129.88 104.41 75.05
OPM % -1.7% 32.6% 32.1% 32.9% 26.3%
Profit Before Exceptional 1.06 8.04 1.50 27.97 31.16
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1.06 8.04 1.50 27.97 31.16
Tax Expense 0.05 1.34 0.50 8.91 10.13
Tax % 4.7% 16.7% 33.3% 31.8% 32.5%
Profit After Tax 1.01 6.70 1.00 19.06 21.03
EPS (Basic) 1.35 8.93 1.34 50.83 56.08

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 319.18 209.89 191.27 0.00 0.00
Property, Plant & Equipment 141.08 119.83 117.14 0.00 0.00
Capital Work in Progress 1.29 0.14 0.84 0.00 0.00
Non-Current Investments 166.44 78.31 72.56 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 9.83 11.07 0.19 0.00 0.00
Current Assets + 168.29 127.83 128.01 0.00 0.00
Inventories 69.57 57.62 59.62 0.00 0.00
Trade Receivables 48.21 43.45 34.01 0.00 0.00
Cash and Cash Equivalents 0.29 0.60 0.22 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3.75 3.75 3.75 0.00 0.00
Other Equity 222.34 224.61 222.73 0.00 0.00
Non-Current Liabilities 26.97 27.35 25.58 0.00 0.00
Current Liabilities 234.42 82.00 67.22 0.00 0.00
Total Liabilities 261.38 109.36 92.80 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2019 Mar 2018
Cash from Operating Activities -53.16 28.60 44.04 0.00 0.00
Cash from Investing Activities -112.97 -16.87 -18.10 0.00 0.00
Cash from Financing Activities 165.82 -11.36 -25.89 0.00 0.00
Net Increase/Decrease in Cash -0.31 0.37 0.04 0.00 0.00