NLC India Limited (NLCINDIA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,316.49 2,977.53 3,164.40 3,540.61 3,376.05 3,657.27 4,411.41 3,836.00 3,825.61 4,178.41 4,443.05 5,042.46
YOY Revenue Growth % 7.47% -22.92% -9.31% -31.04% 1.8% 22.83% 39.41% 8.34% 13.32% 14.25% 0.72% 31.45%
Other Income 111.99 256.50 84.99 493.93 264.55 712.84 486.47 135.90 290.24 168.31 364.05 154.76
Total Income 3,428.48 3,234.03 3,249.39 4,034.54 3,640.60 4,370.11 4,897.88 3,971.90 4,115.85 4,346.72 4,807.10 5,197.22
Total Expenses + 2,019.10 2,220.49 2,321.63 3,141.23 2,114.62 2,672.43 2,595.33 3,880.46 3,728.96 3,615.72 3,829.42 4,327.14
Cost of Materials Consumed 470.56 354.46 483.10 435.84 449.96 777.21 520.67 514.07 776.33 825.33 778.36 1,037.14
Employee Benefit Expense 645.26 715.36 652.39 694.57 631.80 695.14 658.89 1,093.59 578.93 615.36 704.67 649.69
Other Expenses 903.28 1,150.67 1,186.14 2,010.82 1,032.86 1,200.08 1,415.77 1,621.37 1,283.16 1,450.83 1,316.00 1,933.70
Operating Profit 1,297.39 757.04 842.77 399.38 1,261.43 984.84 1,816.08 -44.46 96.65 562.69 613.63 715.32
OPM % 39.1% 25.4% 26.6% 11.3% 37.4% 26.9% 41.2% -1.2% 2.5% 13.5% 13.8% 14.2%
Profit Before Tax + 613.91 422.15 338.16 434.53 723.88 1,196.72 1,618.63 91.44 386.89 731.00 977.68 870.08
Tax Expense 200.34 -663.78 84.06 320.58 157.19 214.31 922.60 -377.02 -452.32 6.20 253.67 -611.37
Tax % 32.6% -157.2% 24.9% 73.8% 21.7% 17.9% 57% -412.3% -116.9% 0.8% 25.9% -70.3%
Profit After Tax 413.57 1,085.93 254.10 113.95 566.69 982.41 696.03 468.46 839.21 724.80 724.01 1,481.45
EPS (Basic) 2.98 7.83 1.83 0.82 4.09 7.71 9.75 3.38 6.05 5.23 5.22 10.05

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 15,282.96 12,999.03 16,165.24 11,947.94 9,846.09 10,320.56 11,288.39
YOY Revenue Growth % 17.57% -19.59% 35.3% 21.35% -4.6% -8.57% -
Other Income 1,606.49 947.41 1,217.98 598.02 1,952.33 1,272.14 575.95
Total Income 16,889.45 13,946.44 17,383.22 12,545.96 11,798.42 11,592.70 11,864.34
Total Expenses + 13,258.76 9,702.45 10,117.47 7,308.58 7,093.83 6,791.08 7,207.17
Cost of Materials Consumed 2,261.91 1,743.96 2,200.05 1,176.59 1,563.30 1,533.59 1,661.46
Employee Benefit Expense 3,076.42 2,707.58 2,578.83 2,690.45 2,754.81 2,874.96 3,163.05
Other Expenses 5,281.42 5,250.91 5,338.59 3,441.54 2,775.72 2,382.53 2,382.66
Operating Profit 2,024.20 3,296.58 6,047.77 4,639.36 2,752.26 3,529.48 4,081.22
OPM % 13.2% 25.4% 37.4% 38.8% 28% 34.2% 36.2%
Profit Before Exceptional 3,630.69 1,808.76 4,246.96 1,868.39 1,862.28 2,211.10 2,810.26
Exceptional Items 0.00 0.00 -12.32 389.83 -70.82 -3.44 59.44
Profit Before Tax + 3,630.69 1,808.76 4,234.64 2,258.22 1,791.46 2,207.66 2,869.70
Tax Expense 917.08 -58.81 2,808.54 1,142.57 446.02 754.68 912.92
Tax % 25.3% -3.3% 66.3% 50.6% 24.9% 34.2% 31.8%
Profit After Tax 2,713.61 1,867.57 1,426.10 1,115.65 1,345.44 1,452.98 1,956.78
EPS (Basic) 19.57 13.47 10.28 8.05 9.70 10.48 12.80

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 49,316.94 43,814.68 41,492.84 0.00 0.00 0.00 0.00
Property, Plant & Equipment 30,486.35 23,162.17 23,878.66 0.00 0.00 0.00 0.00
Capital Work in Progress 15,297.43 17,726.49 14,636.34 0.00 0.00 0.00 0.00
Non-Current Investments 8.08 7.84 7.59 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 212.57 228.67 179.52 0.00 0.00 0.00 0.00
Current Assets + 8,021.27 9,278.58 9,780.13 0.00 0.00 0.00 0.00
Inventories 1,912.65 1,483.63 1,182.51 0.00 0.00 0.00 0.00
Trade Receivables 3,141.45 3,771.58 4,264.47 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 186.96 564.87 77.48 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 1,386.64 1,386.64 1,386.64 0.00 0.00 0.00 0.00
Other Equity 17,336.33 15,144.41 13,782.20 0.00 0.00 0.00 0.00
Non-Current Liabilities 24,008.75 24,610.06 24,228.20 0.00 0.00 0.00 0.00
Current Liabilities 10,707.29 8,048.55 7,239.68 0.00 0.00 0.00 0.00
Total Liabilities 35,906.63 35,575.59 35,442.04 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 8,977.12 5,623.73 3,761.35 7,769.64 0.00 0.00 0.00
Cash from Investing Activities -7,159.56 -3,151.26 -2,088.61 -762.62 0.00 0.00 0.00
Cash from Financing Activities -2,196.07 -1,985.08 -1,734.67 -7,024.95 0.00 0.00 0.00
Net Increase/Decrease in Cash -378.51 487.39 -61.93 -17.93 0.00 0.00 0.00