NOCIL LTD. (NOCIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 396.67 350.88 340.62 356.50 372.17 362.70 318.13 339.69 336.22 320.56 315.84 330.35
YOY Revenue Growth % -22.05% -9.85% 4.57% -9.22% -6.18% 3.37% -6.6% -4.72% -9.66% -11.62% -0.72% -2.75%
Other Income 4.99 4.63 5.83 24.71 9.34 8.41 9.08 5.62 6.60 10.18 6.20 13.90
Total Income 401.66 355.51 346.45 381.21 381.51 371.11 327.21 345.31 342.82 330.74 322.04 344.25
Total Expenses + 335.93 297.40 291.25 293.82 319.53 344.74 315.66 319.34 319.68 312.22 303.24 323.30
Cost of Materials Consumed 222.09 189.97 182.47 188.48 205.89 225.37 198.06 169.12 194.34 179.00 157.96 165.18
Employee Benefit Expense 24.52 23.90 23.88 19.83 26.15 23.55 23.56 21.52 23.96 24.13 23.11 22.97
Other Expenses 89.32 83.53 84.90 85.51 87.49 95.82 94.04 85.55 88.27 85.75 81.99 86.31
Operating Profit 60.74 53.48 49.37 62.68 52.64 17.96 2.47 20.35 16.54 8.34 12.60 7.05
OPM % 15.3% 15.2% 14.5% 17.6% 14.1% 5% 0.8% 6% 4.9% 2.6% 4% 2.1%
Profit Before Tax + 47.16 36.53 40.69 55.60 36.76 32.33 19.09 25.97 23.14 18.52 13.41 20.95
Tax Expense 12.86 9.37 10.69 14.06 9.70 -9.80 6.19 5.18 5.88 6.40 4.16 3.95
Tax % 27.3% 25.7% 26.3% 25.3% 26.4% -30.3% 32.4% 19.9% 25.4% 34.6% 31% 18.9%
Profit After Tax 34.30 27.16 30.00 41.54 27.06 42.13 12.90 20.79 17.26 12.12 9.25 17.00
EPS (Basic) 2.06 1.63 1.80 2.49 1.62 2.53 0.77 1.25 1.03 0.73 0.55 1.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,392.69 1,444.67 1,616.57 1,571.31 924.66 846.29 1,042.90
YOY Revenue Growth % -3.6% -10.63% 2.88% 69.93% 9.26% -18.85% -
Other Income 32.10 39.36 6.24 3.88 14.72 9.17 9.96
Total Income 1,424.79 1,484.03 1,622.81 1,575.19 939.38 855.46 1,052.86
Total Expenses + 1,310.65 1,217.59 1,384.88 1,371.07 767.98 647.41 778.92
Cost of Materials Consumed 798.44 783.01 908.72 945.24 478.76 367.19 495.56
Employee Benefit Expense 94.79 92.11 87.47 80.81 70.05 76.73 70.21
Other Expenses 362.56 342.47 388.69 345.02 219.17 203.49 213.15
Operating Profit 82.04 227.08 231.69 200.24 156.68 198.88 263.98
OPM % 5.9% 15.7% 14.3% 12.7% 16.9% 23.5% 25.3%
Profit Before Exceptional 114.14 179.99 202.09 240.62 107.13 152.34 277.74
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 114.14 179.99 202.09 240.62 107.13 152.34 277.74
Tax Expense 11.28 46.99 52.94 64.51 18.72 21.67 92.89
Tax % 9.9% 26.1% 26.2% 26.8% 17.5% 14.2% 33.4%
Profit After Tax 102.86 133.00 149.15 176.11 88.41 130.67 184.85
EPS (Basic) 6.17 7.98 8.95 10.58 5.33 7.89 11.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,123.39 1,039.30 975.81 0.00 0.00 0.00 0.00
Property, Plant & Equipment 851.13 865.77 884.25 0.00 0.00 0.00 0.00
Capital Work in Progress 59.79 16.18 8.57 0.00 0.00 0.00 0.00
Non-Current Investments 122.73 118.64 42.05 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.66 3.63 3.20 0.00 0.00 0.00 0.00
Current Assets + 933.65 975.93 881.28 0.00 0.00 0.00 0.00
Inventories 281.35 222.79 284.89 0.00 0.00 0.00 0.00
Trade Receivables 310.19 340.18 345.98 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 29.95 91.80 23.57 0.00 0.00 0.00 0.00
Current Investments 243.40 280.77 176.32 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 167.02 166.65 166.64 0.00 0.00 0.00 0.00
Other Equity 1,595.22 1,531.93 1,385.49 0.00 0.00 0.00 0.00
Non-Current Liabilities 134.47 150.97 133.90 0.00 0.00 0.00 0.00
Current Liabilities 160.33 165.68 171.06 0.00 0.00 0.00 0.00
Total Liabilities 294.80 316.65 304.96 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 25.56 200.92 281.98 -30.22 0.00 0.00 0.00
Cash from Investing Activities -36.95 -77.36 -216.78 31.16 0.00 0.00 0.00
Cash from Financing Activities -50.21 -55.30 -53.77 -33.60 0.00 0.00 0.00
Net Increase/Decrease in Cash -61.85 68.23 11.40 -32.68 0.00 0.00 0.00