Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 327.02 | 636.01 | 366.57 | 1,104.62 | 1,173.97 | 1,009.56 | 1,276.69 | 911.76 | 775.34 | 2,320.60 | 1,180.17 | 1,414.78 |
| YOY Revenue Growth % | 37.25% | 393.38% | -1.99% | 107.41% | 258.99% | 58.73% | 248.28% | -17.46% | -33.96% | 129.86% | -7.56% | 55.17% |
| Other Income | 24.23 | 24.83 | 26.29 | 238.16 | 36.88 | 37.75 | 49.14 | 62.32 | 85.50 | 149.83 | 67.63 | 69.57 |
| Total Income | 351.25 | 660.84 | 392.86 | 1,342.78 | 1,210.85 | 1,047.31 | 1,325.83 | 974.08 | 860.84 | 2,470.43 | 1,247.80 | 1,484.35 |
| Total Expenses + | 173.89 | 293.96 | 1,533.29 | 173.58 | 336.39 | 449.63 | 339.24 | 560.69 | 465.25 | 1,270.69 | 615.90 | 710.23 |
| Cost of Materials Consumed | 131.91 | 216.68 | 1,484.34 | 129.40 | 285.75 | 383.65 | 254.82 | 381.26 | 469.49 | 946.72 | 899.29 | 657.63 |
| Employee Benefit Expense | 18.84 | 17.59 | 21.30 | 44.18 | 23.48 | 25.23 | 30.92 | 22.52 | 28.89 | 59.21 | 29.02 | 31.08 |
| Other Expenses | 23.14 | 59.69 | 27.65 | 0.00 | 27.16 | 40.75 | 53.50 | 100.78 | 41.34 | 90.59 | 46.84 | 86.56 |
| Operating Profit | 153.13 | 342.05 | -1,166.72 | 931.04 | 837.58 | 559.93 | 937.45 | 351.07 | 310.09 | 1,049.91 | 564.27 | 704.55 |
| OPM % | 46.8% | 53.8% | -318.3% | 84.3% | 71.3% | 55.5% | 73.4% | 38.5% | 40% | 45.2% | 47.8% | 49.8% |
| Profit Before Tax + | 159.61 | 269.36 | 198.50 | 832.87 | 606.76 | 614.53 | 701.45 | 413.39 | 395.59 | 1,199.74 | 612.89 | 774.12 |
| Tax Expense | 38.89 | 75.01 | 48.74 | 146.82 | 147.48 | 150.68 | 164.92 | 104.32 | 86.75 | 272.84 | 141.07 | 204.43 |
| Tax % | 24.4% | 27.8% | 24.6% | 17.6% | 24.3% | 24.5% | 23.5% | 25.2% | 21.9% | 22.7% | 23% | 26.4% |
| Profit After Tax | 120.72 | 194.35 | 149.76 | 686.05 | 459.28 | 463.85 | 536.53 | 309.07 | 308.84 | 926.90 | 471.82 | 569.69 |
| EPS (Basic) | 3.32 | 5.35 | 4.12 | 18.87 | 12.63 | 12.76 | 14.76 | 8.50 | 8.49 | 25.49 | 12.98 | 15.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,371.98 | 3,302.16 | 1,420.07 | 1,012.48 | 849.67 | 619.66 | 1,028.66 |
| YOY Revenue Growth % | 32.4% | 132.54% | 40.26% | 19.16% | 37.12% | -39.76% | - |
| Other Income | 186.09 | 318.04 | 209.61 | 62.33 | 51.49 | 124.20 | 129.63 |
| Total Income | 4,558.07 | 3,620.20 | 1,629.68 | 1,074.81 | 901.16 | 743.86 | 1,158.29 |
| Total Expenses + | 2,221.94 | 2,344.76 | 4,692.05 | 1,050.92 | 270.46 | 1,363.10 | 443.22 |
| Cost of Materials Consumed | 1,305.48 | 2,137.48 | 4,543.03 | 944.99 | 179.16 | 1,253.19 | 311.37 |
| Employee Benefit Expense | 102.15 | 207.28 | 59.42 | 47.19 | 39.75 | 55.05 | 62.16 |
| Other Expenses | 222.19 | 0.00 | 89.60 | 58.74 | 51.55 | 54.86 | 69.69 |
| Operating Profit | 2,150.04 | 957.40 | -3,271.98 | -38.44 | 579.21 | -743.44 | 585.44 |
| OPM % | 49.2% | 29% | -230.4% | -3.8% | 68.2% | -120% | 56.9% |
| Profit Before Exceptional | 2,336.13 | 1,886.49 | 891.14 | 498.51 | 508.51 | 418.91 | 644.88 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,336.13 | 1,886.49 | 891.14 | 498.51 | 508.51 | 418.91 | 644.88 |
| Tax Expense | 567.40 | 409.20 | 187.79 | 116.63 | 91.89 | 104.07 | 191.18 |
| Tax % | 24.3% | 21.7% | 21.1% | 23.4% | 18.1% | 24.8% | 29.6% |
| Profit After Tax | 1,768.73 | 1,477.29 | 703.35 | 381.88 | 416.62 | 314.84 | 453.70 |
| EPS (Basic) | 48.64 | 40.63 | 19.34 | 10.50 | 11.46 | 8.66 | 12.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,540.10 | 5,315.83 | 3,359.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 242.20 | 216.19 | 188.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,201.16 | 1,239.98 | 1,718.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 532.49 | 417.58 | 509.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.07 | 1.59 | 2.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,227.75 | 12,769.98 | 10,193.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 8,927.16 | 9,186.67 | 6,576.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 102.21 | 118.46 | 11.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 199.07 | 259.72 | 76.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 347.74 | 152.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 363.60 | 363.60 | 363.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,051.75 | 12,647.76 | 7,303.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,411.45 | 2,330.99 | 2,674.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,941.05 | 2,743.46 | 3,210.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,352.50 | 5,074.45 | 5,885.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,093.64 | 1,614.77 | -3,657.14 | 698.53 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,438.32 | 160.93 | 748.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 298.99 | -1,640.73 | 2,745.25 | 854.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -45.69 | 134.97 | -163.39 | 1,552.85 | 0.00 | 0.00 | 0.00 |