Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,462.42 | 1,444.48 | 1,823.62 | 1,642.44 | 1,741.40 | 1,673.90 | 1,715.20 | 1,716.30 | 1,852.20 | 1,788.80 | 1,965.90 | 2,065.20 |
| YOY Revenue Growth % | 14.54% | 4.97% | 25.83% | 11.69% | 19.08% | 15.88% | -5.95% | 4.5% | 6.36% | 6.86% | 14.62% | 20.33% |
| Other Income | 100.58 | 65.14 | 93.94 | 82.53 | 48.00 | 104.60 | 69.70 | 81.90 | 72.50 | 66.30 | 60.50 | 71.30 |
| Total Income | 1,563.00 | 1,509.62 | 1,917.57 | 1,724.97 | 1,789.40 | 1,778.50 | 1,784.90 | 1,798.20 | 1,924.70 | 1,855.10 | 2,026.40 | 2,136.50 |
| Total Expenses + | 840.93 | 886.37 | 955.05 | 908.10 | 894.30 | 923.30 | 1,001.30 | 959.20 | 1,019.30 | 1,057.90 | 1,169.00 | 1,016.40 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 716.89 | 748.02 | 760.37 | 757.54 | 756.80 | 785.10 | 851.80 | 811.00 | 839.00 | 815.00 | 957.20 | 822.60 |
| Other Expenses | 124.05 | 138.34 | 194.68 | 150.56 | 137.50 | 138.20 | 149.50 | 140.60 | 166.90 | 218.60 | 189.10 | 186.30 |
| Operating Profit | 621.49 | 558.12 | 868.58 | 734.33 | 847.10 | 750.60 | 713.90 | 757.10 | 832.90 | 730.90 | 796.90 | 1,048.80 |
| OPM % | 42.5% | 38.6% | 47.6% | 44.7% | 48.6% | 44.8% | 41.6% | 44.1% | 45% | 40.9% | 40.5% | 50.8% |
| Profit Before Tax + | 706.75 | 596.20 | 934.15 | 785.24 | 872.90 | 829.00 | 770.00 | 839.00 | 905.40 | 797.20 | 857.40 | 1,120.10 |
| Tax Expense | 205.76 | 178.75 | 193.33 | 225.12 | 256.20 | 251.30 | 228.70 | 195.10 | 263.50 | 251.10 | 247.80 | 278.40 |
| Tax % | 29.1% | 30% | 20.7% | 28.7% | 29.4% | 30.3% | 29.7% | 23.3% | 29.1% | 31.5% | 28.9% | 24.9% |
| Profit After Tax | 500.98 | 417.45 | 740.81 | 560.12 | 616.70 | 577.70 | 541.30 | 643.90 | 641.90 | 546.10 | 609.60 | 841.70 |
| EPS (Basic) | 57.94 | 48.25 | 85.53 | 64.64 | 71.13 | 66.61 | 62.37 | 74.15 | 73.88 | 62.84 | 70.08 | 96.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,846.80 | 6,372.96 | 5,698.31 | 5,221.46 | 4,983.94 | 4,861.28 | 4,958.90 |
| YOY Revenue Growth % | 7.44% | 11.84% | 9.13% | 4.77% | 2.52% | -1.97% | - |
| Other Income | 304.20 | 342.19 | 191.84 | 134.34 | 131.97 | 177.34 | 176.09 |
| Total Income | 7,151.00 | 6,715.15 | 5,890.15 | 5,355.80 | 5,115.90 | 5,038.62 | 5,135.00 |
| Total Expenses + | 3,840.10 | 3,590.45 | 3,226.93 | 2,722.52 | 2,515.33 | 2,632.59 | 2,814.29 |
| Employee Benefit Expense | 3,204.70 | 2,982.83 | 2,774.17 | 2,405.86 | 2,201.75 | 2,117.80 | 2,195.81 |
| Other Expenses | 565.80 | 607.63 | 452.76 | 316.66 | 313.58 | 514.79 | 618.48 |
| Operating Profit | 3,006.70 | 2,782.51 | 2,471.38 | 2,498.94 | 2,468.61 | 2,228.69 | 2,144.61 |
| OPM % | 43.9% | 43.7% | 43.4% | 47.9% | 49.5% | 45.8% | 43.2% |
| Profit Before Exceptional | 3,310.90 | 3,022.34 | 2,569.90 | 2,528.28 | 2,477.33 | 2,252.28 | 2,266.99 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3,310.90 | 3,022.34 | 2,569.90 | 2,528.28 | 2,477.33 | 2,252.28 | 2,266.99 |
| Tax Expense | 931.30 | 802.97 | 763.76 | 639.45 | 715.48 | 790.06 | 881.09 |
| Tax % | 28.1% | 26.6% | 29.7% | 25.3% | 28.9% | 35.1% | 38.9% |
| Profit After Tax | 2,379.60 | 2,219.36 | 1,806.14 | 1,888.83 | 1,761.86 | 1,462.22 | 1,385.90 |
| EPS (Basic) | 274.27 | 256.39 | 209.14 | 219.19 | 204.90 | 170.38 | 161.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,189.20 | 2,284.36 | 2,106.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 131.90 | 148.41 | 165.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.10 | 2.76 | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 608.70 | 608.66 | 608.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,945.80 | 7,651.38 | 7,168.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,183.70 | 1,319.31 | 1,083.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,214.20 | 3,483.26 | 2,040.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.40 | 43.34 | 43.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,319.00 | 7,815.51 | 7,415.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 621.70 | 797.12 | 722.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,150.90 | 1,279.78 | 1,094.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,772.60 | 2,076.90 | 1,816.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,198.90 | 1,790.67 | 1,758.42 | 1,856.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,452.60 | 1,597.95 | 137.14 | -167.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,096.10 | -1,958.45 | -1,665.48 | -1,733.47 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2,269.10 | 1,443.18 | 360.11 | -14.86 | 0.00 | 0.00 | 0.00 |