Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,117.01 | 1,080.09 | 1,374.84 | 1,212.55 | 1,295.40 | 1,208.80 | 1,305.40 | 1,289.50 | 1,396.80 | 1,300.90 | 1,452.70 | 1,566.30 |
| YOY Revenue Growth % | 16.56% | 7.86% | 26.93% | 9.01% | 15.97% | 11.92% | -5.05% | 6.35% | 7.83% | 7.62% | 11.28% | 21.47% |
| Other Income | 75.48 | 36.44 | 80.39 | 47.32 | 19.80 | 87.60 | 33.90 | 1,579.70 | 71.20 | 54.90 | 63.80 | 490.10 |
| Total Income | 1,192.49 | 1,116.53 | 1,455.23 | 1,259.87 | 1,315.20 | 1,296.40 | 1,339.30 | 2,869.20 | 1,468.00 | 1,355.80 | 1,516.50 | 2,056.40 |
| Total Expenses + | 563.61 | 578.97 | 588.99 | 594.52 | 578.50 | 606.40 | 651.80 | 627.20 | 677.00 | 734.20 | 717.80 | 656.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 467.41 | 478.17 | 480.62 | 491.68 | 482.10 | 518.50 | 556.90 | 533.00 | 555.80 | 545.70 | 631.80 | 534.50 |
| Other Expenses | 96.20 | 100.80 | 108.36 | 102.84 | 96.40 | 87.90 | 94.90 | 79.20 | 105.30 | 173.70 | 72.00 | 108.30 |
| Operating Profit | 553.41 | 501.12 | 785.85 | 618.03 | 716.90 | 602.40 | 653.60 | 662.30 | 719.80 | 566.70 | 734.90 | 909.70 |
| OPM % | 49.5% | 46.4% | 57.2% | 51% | 55.3% | 49.8% | 50.1% | 51.4% | 51.5% | 43.6% | 50.6% | 58.1% |
| Profit Before Tax + | 613.71 | 521.68 | 850.55 | 650.23 | 721.20 | 674.10 | 672.80 | 2,242.00 | 791.00 | 621.60 | 798.70 | 1,399.80 |
| Tax Expense | 158.76 | 128.02 | 150.48 | 170.98 | 185.20 | 177.00 | 190.70 | 406.50 | 203.80 | 159.00 | 185.00 | 288.70 |
| Tax % | 25.9% | 24.5% | 17.7% | 26.3% | 25.7% | 26.3% | 28.3% | 18.1% | 25.8% | 25.6% | 23.2% | 20.6% |
| Profit After Tax | 454.95 | 393.66 | 700.07 | 479.24 | 536.00 | 497.10 | 482.10 | 1,835.50 | 587.20 | 462.60 | 613.70 | 1,111.10 |
| EPS (Basic) | 52.62 | 45.50 | 80.83 | 55.31 | 61.82 | 57.32 | 55.55 | 211.37 | 67.58 | 53.23 | 70.55 | 127.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,099.10 | 4,784.50 | 4,255.58 | 3,896.13 | 3,645.21 | 3,525.51 | 3,580.90 |
| YOY Revenue Growth % | 6.58% | 12.43% | 9.23% | 6.88% | 3.4% | -1.55% | - |
| Other Income | 1,721.00 | 239.62 | 252.64 | 256.01 | 116.48 | 169.16 | 138.95 |
| Total Income | 6,820.10 | 5,024.11 | 4,508.22 | 4,152.15 | 3,761.69 | 3,694.67 | 3,719.85 |
| Total Expenses + | 2,510.00 | 2,326.08 | 2,103.42 | 1,704.78 | 1,488.81 | 1,594.90 | 1,683.23 |
| Employee Benefit Expense | 2,090.50 | 1,917.88 | 1,771.92 | 1,454.55 | 1,244.32 | 1,190.92 | 1,189.61 |
| Other Expenses | 358.40 | 408.20 | 331.50 | 250.23 | 244.49 | 403.98 | 493.63 |
| Operating Profit | 2,589.10 | 2,458.42 | 2,152.16 | 2,191.35 | 2,156.40 | 1,930.61 | 1,897.66 |
| OPM % | 50.8% | 51.4% | 50.6% | 56.2% | 59.2% | 54.8% | 53% |
| Profit Before Exceptional | 4,310.10 | 2,636.16 | 2,343.20 | 2,376.15 | 2,187.88 | 2,008.58 | 1,986.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4,310.10 | 2,636.16 | 2,343.20 | 2,376.15 | 2,187.88 | 2,008.58 | 1,986.42 |
| Tax Expense | 959.40 | 608.24 | 570.69 | 564.94 | 548.60 | 425.92 | 703.95 |
| Tax % | 22.3% | 23.1% | 24.4% | 23.8% | 25.1% | 21.2% | 35.4% |
| Profit After Tax | 3,350.70 | 2,027.92 | 1,772.51 | 1,811.21 | 1,639.29 | 1,582.66 | 1,282.47 |
| EPS (Basic) | 386.19 | 234.27 | 205.25 | 210.19 | 190.64 | 184.39 | 149.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,142.40 | 2,126.67 | 2,169.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 130.50 | 146.04 | 162.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.80 | 2.50 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 791.90 | 791.22 | 790.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,185.60 | 4,760.06 | 4,469.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 859.60 | 819.84 | 630.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 220.40 | 1,366.48 | 140.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.40 | 43.34 | 43.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,518.60 | 6,141.15 | 5,962.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 240.60 | 194.09 | 190.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 525.40 | 508.16 | 442.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 766.00 | 702.26 | 633.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,961.00 | 1,643.63 | 1,505.74 | 1,598.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,024.90 | 1,524.97 | 161.03 | 6.35 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,087.10 | -1,943.42 | -1,650.70 | -1,712.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1,146.10 | 1,225.65 | 21.91 | -105.89 | 0.00 | 0.00 | 0.00 |