Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,408.76 | 8,816.47 | 10,912.61 | 10,165.78 | 9,350.89 | 8,135.90 | 9,089.14 | 9,587.82 | 8,749.94 | 17,925.35 | 9,111.43 | 10,012.77 |
| YOY Revenue Growth % | -44.59% | -12.91% | 3.14% | 15.95% | 45.91% | -7.72% | -16.71% | -5.69% | -6.43% | 120.32% | 0.25% | 4.43% |
| Other Income | 169.42 | 383.64 | 580.49 | 209.31 | 230.89 | 750.99 | 302.11 | 382.30 | 255.68 | 772.85 | 656.55 | 501.75 |
| Total Income | 6,578.18 | 9,200.11 | 11,493.10 | 10,375.09 | 9,581.78 | 8,886.89 | 9,391.25 | 9,970.12 | 9,005.62 | 18,698.20 | 9,767.98 | 10,514.52 |
| Total Expenses + | 2,694.64 | 6,294.10 | 6,844.14 | 6,438.47 | 6,196.16 | 5,710.14 | 6,042.82 | 7,505.07 | 7,225.13 | 15,073.54 | 7,634.47 | 7,812.33 |
| Cost of Materials Consumed | 86.72 | 1,703.79 | 2,232.19 | 1,863.35 | 1,761.75 | 1,483.47 | 1,857.62 | 1,802.32 | 1,539.37 | 2,903.95 | 1,512.45 | 1,964.41 |
| Employee Benefit Expense | 555.59 | 585.97 | 499.88 | 595.77 | 551.21 | 563.10 | 554.65 | 564.18 | 565.92 | 1,209.41 | 563.63 | 606.43 |
| Other Expenses | 2,052.33 | 4,004.34 | 4,112.07 | 3,979.35 | 3,883.20 | 3,663.57 | 3,630.55 | 4,038.94 | 3,987.23 | 8,611.87 | 4,239.75 | 4,727.07 |
| Operating Profit | 3,714.12 | 2,522.37 | 4,068.47 | 3,727.31 | 3,154.73 | 2,425.76 | 3,046.32 | 2,082.75 | 1,524.81 | 2,851.81 | 1,476.96 | 2,200.44 |
| OPM % | 58% | 28.6% | 37.3% | 36.7% | 33.7% | 29.8% | 33.5% | 21.7% | 17.4% | 15.9% | 16.2% | 22% |
| Profit Before Tax + | 1,747.62 | 762.03 | 3,209.99 | 2,669.19 | 2,577.66 | 2,399.77 | 2,052.60 | 2,465.05 | 1,780.49 | 3,624.66 | 2,133.51 | 2,702.19 |
| Tax Expense | 348.13 | 121.67 | 602.33 | 336.25 | 561.36 | 330.61 | 595.40 | 968.08 | -266.02 | -65.66 | 697.62 | 277.73 |
| Tax % | 19.9% | 16% | 18.8% | 12.6% | 21.8% | 13.8% | 29% | 39.3% | -14.9% | -1.8% | 32.7% | 10.3% |
| Profit After Tax | 1,399.49 | 640.36 | 2,607.66 | 2,332.94 | 2,016.30 | 2,069.16 | 1,457.20 | 1,496.97 | 2,046.51 | 3,690.32 | 1,435.89 | 2,424.46 |
| EPS (Basic) | 13.16 | 3.87 | 21.65 | 19.74 | 11.59 | 12.40 | 8.23 | 8.05 | 11.66 | 20.44 | 7.35 | 12.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 36,163.75 | 36,303.62 | 41,038.94 | 30,011.20 | 22,497.61 | 12,166.64 | 13,780.45 |
| YOY Revenue Growth % | -0.39% | -11.54% | 36.75% | 33.4% | 84.91% | -11.71% | - |
| Other Income | 1,666.29 | 1,342.86 | 719.35 | 1,142.59 | 1,092.11 | 1,150.76 | 1,126.86 |
| Total Income | 37,830.04 | 37,646.48 | 41,758.29 | 31,153.79 | 23,589.72 | 13,317.40 | 14,907.31 |
| Total Expenses + | 28,334.96 | 22,271.35 | 26,234.68 | 18,635.61 | 16,490.01 | 8,695.24 | 8,007.87 |
| Cost of Materials Consumed | 6,905.16 | 5,886.05 | 8,561.19 | 4,511.70 | 3,519.72 | 0.00 | 0.00 |
| Employee Benefit Expense | 2,233.14 | 2,237.21 | 2,384.49 | 2,053.29 | 2,291.39 | 1,901.21 | 1,577.31 |
| Other Expenses | 15,216.26 | 14,148.09 | 15,289.00 | 12,070.62 | 10,678.90 | 6,794.03 | 6,430.56 |
| Operating Profit | 7,828.79 | 14,032.27 | 14,804.26 | 11,375.59 | 6,007.60 | 3,471.40 | 5,772.58 |
| OPM % | 21.6% | 38.7% | 36.1% | 37.9% | 26.7% | 28.5% | 41.9% |
| Profit Before Exceptional | 9,495.08 | 10,754.39 | 13,139.59 | 8,878.36 | 4,289.52 | 2,183.14 | 4,553.12 |
| Exceptional Items | 0.00 | -2,365.56 | 0.00 | 0.00 | -449.03 | 0.00 | -1,026.79 |
| Profit Before Tax + | 9,495.08 | 8,388.83 | 13,139.59 | 8,878.36 | 3,840.49 | 2,183.14 | 3,526.33 |
| Tax Expense | 2,455.45 | 1,408.38 | 3,285.20 | 2,159.14 | -305.48 | -1,632.42 | 288.53 |
| Tax % | 25.9% | 16.8% | 25% | 24.3% | -8% | -74.8% | 8.2% |
| Profit After Tax | 7,039.63 | 6,980.45 | 9,854.39 | 6,719.22 | 4,145.97 | 3,815.56 | 3,237.80 |
| EPS (Basic) | 40.27 | 58.42 | 80.49 | 51.84 | 32.53 | 35.19 | 28.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 85,735.65 | 75,413.85 | 59,588.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 20,174.47 | 18,599.88 | 16,753.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 32,009.47 | 20,027.66 | 11,953.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10,732.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 929.97 | 543.73 | 232.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18,708.30 | 16,738.29 | 14,294.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5,044.09 | 4,485.72 | 5,114.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,281.69 | 3,333.13 | 2,400.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 613.18 | 315.99 | 340.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 643.90 | 958.44 | 440.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,626.61 | 1,084.41 | 1,084.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 48,141.11 | 47,254.58 | 37,397.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 34,520.96 | 25,170.25 | 23,432.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 15,217.91 | 14,356.92 | 8,598.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 49,738.87 | 39,527.17 | 32,030.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 11,332.04 | 10,933.14 | 11,410.41 | 9,309.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -13,514.24 | -12,601.21 | -9,131.43 | -4,193.12 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2,482.99 | 1,637.22 | -2,521.34 | -5,615.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 300.79 | -30.37 | -240.89 | -497.79 | 0.00 | 0.00 | 0.00 |