Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,644.73 | 5,913.31 | 5,815.02 | 5,756.73 | 5,839.67 | 5,518.95 | 5,239.66 | 5,518.94 | 5,012.45 | 10,469.17 | 4,916.10 | 5,960.67 |
| YOY Revenue Growth % | -22.17% | 2.38% | -1.1% | 1.9% | 25.73% | -6.67% | -9.89% | -4.13% | -14.17% | 89.69% | -6.18% | 8% |
| Other Income | 334.07 | 709.24 | 508.00 | 833.18 | 161.74 | 855.63 | 188.63 | 663.85 | 176.09 | 1,006.79 | 546.70 | 1,139.15 |
| Total Income | 4,978.80 | 6,622.55 | 6,323.02 | 6,589.91 | 6,001.41 | 6,374.58 | 5,428.29 | 6,182.79 | 5,188.54 | 11,475.96 | 5,462.80 | 7,099.82 |
| Total Expenses + | 2,355.03 | 3,492.90 | 3,466.01 | 3,305.05 | 3,338.57 | 3,264.24 | 3,085.55 | 4,162.48 | 4,090.99 | 9,060.82 | 4,515.08 | 5,042.82 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 452.46 | 492.30 | 409.13 | 455.07 | 457.21 | 453.84 | 465.97 | 459.76 | 467.19 | 993.40 | 446.02 | 489.64 |
| Other Expenses | 1,902.57 | 3,000.60 | 3,056.88 | 2,849.98 | 2,881.36 | 2,810.40 | 2,619.58 | 2,976.88 | 2,906.21 | 6,475.85 | 3,156.16 | 3,643.77 |
| Operating Profit | 2,289.70 | 2,420.41 | 2,349.01 | 2,451.68 | 2,501.10 | 2,254.71 | 2,154.11 | 1,356.46 | 921.46 | 1,408.35 | 401.02 | 917.85 |
| OPM % | 49.3% | 40.9% | 40.4% | 42.6% | 42.8% | 40.9% | 41.1% | 24.6% | 18.4% | 13.5% | 8.2% | 15.4% |
| Profit Before Tax + | 2,099.68 | 188.16 | 1,933.14 | 2,524.42 | 1,974.99 | 2,305.36 | 1,550.29 | 2,020.31 | 1,097.55 | 2,415.14 | 947.72 | 2,057.00 |
| Tax Expense | 486.25 | -137.15 | 348.86 | 495.59 | 508.15 | 471.29 | 328.49 | 428.83 | 284.07 | 557.64 | 139.41 | 267.47 |
| Tax % | 23.2% | -72.9% | 18% | 19.6% | 25.7% | 20.4% | 21.2% | 21.2% | 25.9% | 23.1% | 14.7% | 13% |
| Profit After Tax | 1,613.43 | 325.31 | 1,584.28 | 2,028.83 | 1,466.84 | 1,834.07 | 1,221.80 | 1,591.48 | 813.48 | 1,857.50 | 808.31 | 1,789.53 |
| EPS (Basic) | 14.88 | 3.00 | 14.61 | 18.71 | 9.02 | 11.27 | 7.51 | 9.79 | 5.00 | 11.42 | 4.97 | 11.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22,117.22 | 22,129.79 | 23,272.57 | 14,530.18 | 8,618.38 | 12,128.52 | 13,734.96 |
| YOY Revenue Growth % | -0.06% | -4.91% | 60.17% | 68.6% | -28.94% | -11.7% | - |
| Other Income | 1,869.85 | 2,384.49 | 1,485.28 | 1,897.47 | 1,943.07 | 1,520.19 | 1,435.04 |
| Total Income | 23,987.07 | 24,514.28 | 24,757.85 | 16,427.65 | 10,561.45 | 13,648.71 | 15,170.00 |
| Total Expenses + | 16,136.12 | 12,618.99 | 13,333.11 | 9,091.13 | 7,251.37 | 9,280.38 | 8,069.13 |
| Employee Benefit Expense | 1,836.78 | 1,808.96 | 1,994.00 | 1,700.35 | 1,945.09 | 1,899.42 | 1,576.53 |
| Other Expenses | 11,288.22 | 10,810.03 | 11,339.11 | 7,390.78 | 5,306.28 | 7,380.96 | 6,492.60 |
| Operating Profit | 5,981.10 | 9,510.80 | 9,939.46 | 5,439.05 | 1,367.01 | 2,848.14 | 5,665.83 |
| OPM % | 27% | 43% | 42.7% | 37.4% | 15.9% | 23.5% | 41.3% |
| Profit Before Exceptional | 7,850.95 | 9,108.12 | 8,857.04 | 4,986.50 | 1,172.10 | 2,120.10 | 4,943.01 |
| Exceptional Items | 0.00 | -2,362.72 | 0.00 | 0.00 | -449.03 | 0.00 | -1,026.79 |
| Profit Before Tax + | 7,850.95 | 6,745.40 | 8,857.04 | 4,986.50 | 723.07 | 2,120.10 | 3,916.22 |
| Tax Expense | 1,736.76 | 1,193.55 | 2,046.64 | 1,099.19 | -1,018.52 | -463.96 | 1,326.08 |
| Tax % | 22.1% | 17.7% | 23.1% | 22% | -140.9% | -21.9% | 33.9% |
| Profit After Tax | 6,114.19 | 5,551.85 | 6,810.40 | 3,887.31 | 1,741.59 | 2,584.06 | 2,590.14 |
| EPS (Basic) | 37.59 | 51.20 | 62.80 | 35.85 | 16.06 | 23.83 | 22.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 57,670.65 | 55,590.99 | 46,246.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 16,835.14 | 15,291.52 | 13,603.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5,818.55 | 2,388.18 | 2,343.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 34,526.14 | 36,174.96 | 27,880.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 67.67 | 63.46 | 71.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11,766.70 | 9,512.80 | 7,917.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,931.67 | 1,554.43 | 1,387.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,689.06 | 2,581.33 | 2,222.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 398.42 | 241.90 | 246.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 643.90 | 958.44 | 440.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,626.61 | 1,084.41 | 1,084.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 43,808.29 | 43,038.04 | 33,280.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14,921.87 | 11,591.92 | 15,597.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 9,080.58 | 9,389.42 | 4,200.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 24,002.45 | 20,981.34 | 19,798.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8,171.38 | 7,715.12 | 7,660.43 | 6,005.18 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5,232.87 | -4,945.29 | -3,592.76 | -446.38 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,782.44 | -2,776.23 | -4,220.14 | -6,217.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 156.07 | -6.40 | -152.47 | -659.12 | 0.00 | 0.00 | 0.00 |