Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.17 | 0.75 | 0.99 | 0.81 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 |
| YOY Revenue Growth % | 67.5% | -0.67% | -14.35% | 14.18% | -18.72% | -100% | -100% | -100% | -100% | - | - | - |
| Other Income | 1.07 | 0.69 | 0.69 | 0.68 | 0.68 | 0.00 | 5.67 | 0.03 | 0.02 | 0.02 | 0.14 | 0.32 |
| Total Income | 2.24 | 1.44 | 1.67 | 1.49 | 1.63 | 0.00 | 5.67 | 0.03 | 0.02 | 0.02 | 3.14 | 0.32 |
| Total Expenses + | 1.65 | 1.23 | 1.60 | 1.47 | 1.71 | 0.74 | 2.95 | 0.58 | 0.71 | 0.64 | 1.16 | 1.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.27 | 0.26 | 0.27 | 0.25 | 0.28 | 0.50 | 0.46 | 0.39 | 0.43 | 0.40 | 0.44 | 0.45 |
| Other Expenses | 1.37 | 0.96 | 1.33 | 1.21 | 1.43 | 0.23 | 2.49 | 0.19 | 0.27 | 0.19 | 0.32 | 0.51 |
| Operating Profit | -0.48 | -0.48 | -0.62 | -0.66 | -0.76 | -0.74 | -2.95 | -0.58 | -0.71 | -0.64 | 1.85 | -1.49 |
| OPM % | -40.6% | -64.7% | -62.7% | -82.2% | -79.3% | 0% | 0% | 0% | 0% | 0% | 61.5% | 0% |
| Profit Before Tax + | -0.04 | 0.02 | 0.02 | 0.02 | -0.08 | -0.74 | 2.72 | -0.55 | -0.69 | -0.62 | 1.98 | -1.16 |
| Tax Expense | 0.05 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.42 | -0.11 | -0.07 | 0.00 | 0.35 | -0.28 |
| Tax % | - | 26.1% | 26.2% | 26.3% | - | - | 15.3% | - | - | - | 17.8% | - |
| Profit After Tax | -0.09 | 0.01 | 0.01 | 0.01 | -0.08 | -0.74 | 2.30 | -0.44 | -0.62 | -0.62 | 1.63 | -0.88 |
| EPS (Basic) | -0.07 | 0.01 | 0.01 | 0.01 | 0.06 | -0.55 | 1.72 | -0.33 | -0.46 | 0.46 | 1.22 | -0.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 3.49 | 3.13 | 3.35 | 2.67 | 3.45 |
| YOY Revenue Growth % | -100% | 11.44% | -6.43% | 25.28% | -22.61% | - |
| Other Income | 5.72 | 2.74 | 2.57 | 3.03 | 2.55 | 2.96 |
| Total Income | 5.72 | 6.23 | 5.70 | 6.38 | 5.22 | 6.41 |
| Total Expenses + | 4.98 | 6.00 | 4.37 | 6.02 | 4.45 | 5.55 |
| Employee Benefit Expense | 1.79 | 1.07 | 1.15 | 1.33 | 1.38 | 1.51 |
| Other Expenses | 3.19 | 4.94 | 3.22 | 4.70 | 3.06 | 4.04 |
| Operating Profit | -4.98 | -2.52 | -1.24 | -2.68 | -1.78 | -2.10 |
| OPM % | 0% | -72.2% | -39.7% | -80% | -66.5% | -60.9% |
| Profit Before Exceptional | 0.74 | -0.02 | 0.06 | 0.02 | 0.01 | 0.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.74 | -0.02 | 0.06 | 0.02 | 0.01 | 0.06 |
| Tax Expense | 0.23 | 0.01 | 0.05 | 0.00 | 0.00 | 0.03 |
| Tax % | 31.1% | - | 83.4% | 0% | 0% | 42.8% |
| Profit After Tax | 0.51 | -0.03 | 0.01 | 0.02 | 0.01 | 0.03 |
| EPS (Basic) | 0.38 | 0.03 | 0.01 | 0.00 | 0.01 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 106.66 | 80.65 | 34.72 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 98.68 | 70.41 | 30.36 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 29.25 | 40.11 | 89.92 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.57 | 7.46 | 5.57 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.42 | 3.31 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.36 | 13.36 | 13.36 | 0.00 | 0.00 | 0.00 |
| Other Equity | 96.15 | 95.64 | 95.66 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.45 | 1.05 | 0.11 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 25.95 | 10.71 | 15.51 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26.40 | 11.76 | 15.61 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 27.43 | -5.89 | 0.54 | -3.67 | 0.00 | 0.00 |
| Cash from Investing Activities | -22.16 | 3.81 | 9.97 | -10.13 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.61 | -0.81 | -7.41 | 13.57 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.34 | -2.89 | 3.09 | -0.23 | 0.00 | 0.00 |