OPTIEMUS INFRACOM LTD (OPTIEMUS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 175.70 144.91 131.10 154.37 214.04 124.27 101.55 145.25 220.45 134.74 251.36 202.95
YOY Revenue Growth % 9.62% -0.02% 2.18% 4.08% 21.82% -14.25% -22.54% -5.91% 3% 8.43% 147.51% 39.72%
Other Income 31.99 0.07 6.54 3.72 13.03 2.98 1.61 1.04 7.53 0.03 0.39 0.25
Total Income 207.69 144.99 137.64 158.09 227.07 127.25 103.17 146.29 227.98 134.77 251.75 203.20
Total Expenses + 44.74 2.53 4.33 3.87 49.63 2.97 8.01 7.30 214.76 130.99 242.60 197.37
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 1.13 1.21 1.36 1.38 1.61 1.46 1.17 1.15 1.32 1.29 1.42 1.43
Other Expenses 43.60 1.32 2.96 2.49 48.02 1.51 6.85 6.15 0.37 3.37 4.87 2.62
Operating Profit 130.96 142.38 126.77 150.50 164.41 121.30 93.54 137.95 5.69 3.76 8.76 5.58
OPM % 74.5% 98.3% 96.7% 97.5% 76.8% 97.6% 92.1% 95% 2.6% 2.8% 3.5% 2.7%
Profit Before Tax + 20.58 5.80 5.05 7.52 17.32 6.14 5.62 7.72 13.22 3.79 9.14 5.83
Tax Expense 4.91 1.46 1.32 2.04 5.84 1.54 2.35 2.77 3.80 0.94 3.28 0.76
Tax % 23.9% 25.1% 26.2% 27.1% 33.7% 25.1% 41.7% 35.9% 28.7% 24.8% 35.9% 13.1%
Profit After Tax 15.67 4.34 3.73 5.48 11.48 4.60 3.27 4.95 9.42 2.85 5.86 5.07
EPS (Basic) 1.83 0.51 0.43 0.62 1.35 0.54 0.39 0.57 1.09 0.33 0.67 0.58

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 591.53 644.43 597.27 429.73 179.15 341.31 401.07
YOY Revenue Growth % -8.21% 7.89% 38.99% 139.87% -47.51% -14.9% -
Other Income 13.16 23.36 46.50 43.12 101.66 2.99 53.15
Total Income 604.69 667.79 643.77 472.85 280.81 344.30 454.22
Total Expenses + 572.00 60.36 54.55 35.28 109.34 92.59 84.25
Employee Benefit Expense 5.09 5.56 4.79 4.65 4.88 7.10 15.90
Other Expenses 14.88 54.80 49.76 30.63 104.46 85.49 68.35
Operating Profit 19.53 584.07 542.73 394.45 69.81 248.72 316.82
OPM % 3.3% 90.6% 90.9% 91.8% 39% 72.9% 79%
Profit Before Exceptional 32.70 35.69 42.65 25.77 -1.85 -74.79 1.87
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 32.70 35.69 42.65 25.77 -1.85 -74.79 1.87
Tax Expense 10.45 10.65 7.85 7.24 -92.68 -6.13 -0.35
Tax % 32% 29.9% 18.4% 28.1% - - -18.7%
Profit After Tax 22.24 25.03 34.80 18.53 90.83 -68.66 2.22
EPS (Basic) 2.59 2.91 4.05 2.16 10.57 -7.98 0.27

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 437.81 149.88 152.76 0.00 0.00 0.00 0.00
Property, Plant & Equipment 0.07 0.25 0.23 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 412.46 145.66 136.19 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.52 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 329.87 405.66 440.84 0.00 0.00 0.00 0.00
Inventories 0.07 0.89 0.95 0.00 0.00 0.00 0.00
Trade Receivables 285.16 192.65 264.45 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 32.19 3.40 2.52 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.28 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 87.25 85.86 85.86 0.00 0.00 0.00 0.00
Other Equity 501.84 336.47 324.36 0.00 0.00 0.00 0.00
Non-Current Liabilities 4.25 2.67 0.46 0.00 0.00 0.00 0.00
Current Liabilities 174.35 130.54 182.92 0.00 0.00 0.00 0.00
Total Liabilities 178.60 133.21 183.37 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 14.10 20.82 3.86 53.17 0.00 0.00 0.00
Cash from Investing Activities -129.42 -6.80 10.90 -47.06 0.00 0.00 0.00
Cash from Financing Activities 144.10 -13.14 -18.21 -16.08 0.00 0.00 0.00
Net Increase/Decrease in Cash 28.78 0.88 -3.45 -9.97 0.00 0.00 0.00