Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 58.35 | 52.64 | 44.74 | 44.33 | 52.84 | 60.17 | 53.98 | 50.78 | 65.88 | 57.19 | 55.26 | 49.29 |
| YOY Revenue Growth % | 12.28% | -3.9% | -7.96% | 6.08% | -9.44% | 14.32% | 20.66% | 14.54% | 24.66% | -4.96% | 2.38% | -2.94% |
| Other Income | 1.26 | 0.99 | 1.50 | 2.31 | 1.53 | 9.39 | 1.12 | 0.90 | 4.99 | 5.86 | 2.23 | -1.83 |
| Total Income | 59.62 | 53.63 | 46.23 | 46.64 | 54.37 | 69.56 | 55.10 | 51.68 | 70.87 | 63.04 | 57.49 | 47.46 |
| Total Expenses + | 40.61 | 35.67 | 33.39 | 40.07 | 38.96 | 42.47 | 42.15 | 43.28 | 52.03 | 50.19 | 48.60 | 46.14 |
| Cost of Materials Consumed | 19.32 | 16.47 | 14.47 | 19.62 | 18.92 | 20.82 | 20.15 | 21.31 | 22.31 | 20.18 | 20.30 | 26.96 |
| Employee Benefit Expense | 7.79 | 7.66 | 7.74 | 8.06 | 7.42 | 7.76 | 8.12 | 8.82 | 8.53 | 8.90 | 10.45 | 9.64 |
| Other Expenses | 13.50 | 11.54 | 11.18 | 12.39 | 12.62 | 13.89 | 13.88 | 13.92 | 14.14 | 14.40 | 13.82 | 15.31 |
| Operating Profit | 17.75 | 16.97 | 11.34 | 4.26 | 13.88 | 17.71 | 11.83 | 7.50 | 13.85 | 6.99 | 6.66 | 3.15 |
| OPM % | 30.4% | 32.2% | 25.4% | 9.6% | 26.3% | 29.4% | 21.9% | 14.8% | 21% | 12.2% | 12.1% | 6.4% |
| Profit Before Tax + | 15.63 | 12.39 | 6.08 | 6.25 | 12.55 | 21.26 | 8.73 | 8.39 | 18.84 | 12.85 | 8.89 | 1.32 |
| Tax Expense | 2.86 | 2.10 | 0.69 | 0.62 | 2.74 | 5.26 | 2.13 | 1.79 | 3.83 | 2.80 | 2.33 | 0.33 |
| Tax % | 18.3% | 17% | 11.3% | 9.9% | 21.8% | 24.8% | 24.4% | 21.3% | 20.3% | 21.8% | 26.2% | 24.7% |
| Profit After Tax | 12.77 | 10.29 | 5.39 | 5.63 | 9.81 | 16.00 | 6.60 | 6.61 | 15.01 | 10.05 | 6.56 | 1.00 |
| EPS (Basic) | 4.73 | 3.81 | 1.99 | 2.10 | 3.71 | 6.04 | 2.49 | 2.50 | 5.67 | 3.79 | 2.47 | 0.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 217.78 | 200.06 | 197.15 | 126.75 | 68.44 | 146.03 | 138.56 |
| YOY Revenue Growth % | 8.85% | 1.48% | 55.54% | 85.19% | -53.13% | 5.4% | - |
| Other Income | 12.93 | 6.06 | 3.10 | 4.42 | 4.63 | 4.20 | 3.38 |
| Total Income | 230.71 | 206.12 | 200.25 | 131.17 | 73.07 | 150.23 | 141.94 |
| Total Expenses + | 179.77 | 149.74 | 146.73 | 106.14 | 54.27 | 109.52 | 101.86 |
| Cost of Materials Consumed | 81.20 | 69.88 | 73.24 | 54.22 | 22.67 | 56.68 | 50.01 |
| Employee Benefit Expense | 32.12 | 31.25 | 29.80 | 22.88 | 14.51 | 22.64 | 22.68 |
| Other Expenses | 54.31 | 48.61 | 43.70 | 29.05 | 17.08 | 30.20 | 29.18 |
| Operating Profit | 38.00 | 50.32 | 50.41 | 20.60 | 14.18 | 36.51 | 36.70 |
| OPM % | 17.4% | 25.2% | 25.6% | 16.3% | 20.7% | 25% | 26.5% |
| Profit Before Exceptional | 50.93 | 40.34 | 40.71 | 20.97 | 3.06 | 31.96 | 30.81 |
| Exceptional Items | 0.00 | 0.00 | -0.37 | -0.52 | -1.79 | 0.00 | 0.00 |
| Profit Before Tax + | 50.93 | 40.34 | 40.34 | 20.45 | 1.27 | 31.96 | 30.81 |
| Tax Expense | 11.92 | 6.27 | 5.96 | 2.65 | -1.12 | 5.69 | 5.06 |
| Tax % | 23.4% | 15.6% | 14.8% | 13% | -88.1% | 17.8% | 16.4% |
| Profit After Tax | 39.01 | 34.07 | 34.38 | 17.80 | 2.38 | 26.26 | 25.75 |
| EPS (Basic) | 14.74 | 12.62 | 12.37 | 6.50 | 0.87 | 9.40 | 9.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 214.85 | 197.73 | 200.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 133.99 | 145.63 | 152.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.25 | 0.82 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 72.39 | 37.21 | 32.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.37 | 0.27 | 6.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 115.82 | 97.80 | 86.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 52.28 | 46.81 | 46.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 32.40 | 23.93 | 20.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.35 | 3.48 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 8.39 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.47 | 26.42 | 26.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 246.86 | 207.25 | 190.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 22.70 | 30.59 | 40.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 34.64 | 31.27 | 28.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 57.34 | 61.85 | 69.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 33.49 | 41.66 | 49.05 | 16.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -25.67 | -8.76 | -19.28 | -41.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.95 | -30.64 | -31.14 | 23.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.13 | 3.48 | -0.49 | -1.21 | 0.00 | 0.00 | 0.00 |