Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 56.04 | 49.73 | 43.10 | 41.78 | 50.22 | 58.61 | 51.97 | 48.01 | 63.00 | 52.72 | 53.07 | 46.88 |
| YOY Revenue Growth % | 10.56% | -6.71% | -7.11% | 6.89% | -10.39% | 17.84% | 20.58% | 14.91% | 25.46% | -10.04% | 2.12% | -2.34% |
| Other Income | 1.26 | 0.99 | 1.50 | 2.31 | 1.53 | 9.39 | 1.12 | 2.00 | 4.99 | 5.86 | 2.23 | -1.83 |
| Total Income | 57.30 | 50.73 | 44.59 | 44.09 | 51.74 | 67.99 | 53.09 | 50.01 | 67.99 | 58.58 | 55.29 | 45.06 |
| Total Expenses + | 38.35 | 33.19 | 31.73 | 36.95 | 36.86 | 40.54 | 39.41 | 41.87 | 49.58 | 46.20 | 46.29 | 43.03 |
| Cost of Materials Consumed | 18.97 | 16.00 | 14.19 | 18.33 | 18.47 | 20.52 | 19.28 | 20.91 | 21.86 | 19.50 | 19.55 | 26.38 |
| Employee Benefit Expense | 7.26 | 7.19 | 7.20 | 7.59 | 6.87 | 7.29 | 7.55 | 8.33 | 7.95 | 8.43 | 9.86 | 9.03 |
| Other Expenses | 12.12 | 10.00 | 10.35 | 11.03 | 11.51 | 12.73 | 12.57 | 12.96 | 13.00 | 12.65 | 12.82 | 13.30 |
| Operating Profit | 17.69 | 16.54 | 11.36 | 4.83 | 13.36 | 18.06 | 12.56 | 6.14 | 13.43 | 6.53 | 6.77 | 3.85 |
| OPM % | 31.6% | 33.3% | 26.4% | 11.6% | 26.6% | 30.8% | 24.2% | 12.8% | 21.3% | 12.4% | 12.8% | 8.2% |
| Profit Before Tax + | 15.60 | 12.21 | 5.86 | 6.13 | 12.39 | 21.38 | 9.13 | 8.14 | 18.41 | 12.38 | 9.00 | 2.03 |
| Tax Expense | 3.90 | 3.03 | 1.41 | 1.44 | 3.16 | 5.60 | 2.25 | 2.24 | 4.16 | 3.36 | 2.63 | 0.52 |
| Tax % | 25% | 24.8% | 24.1% | 23.4% | 25.5% | 26.2% | 24.6% | 27.5% | 22.6% | 27.1% | 29.3% | 25.9% |
| Profit After Tax | 11.69 | 9.18 | 4.44 | 4.70 | 9.23 | 15.78 | 6.89 | 5.90 | 14.25 | 9.02 | 6.37 | 1.50 |
| EPS (Basic) | 4.33 | 3.40 | 1.64 | 1.75 | 3.49 | 5.96 | 2.60 | 2.23 | 5.38 | 3.40 | 2.40 | 0.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 205.82 | 190.64 | 189.47 | 123.11 | 64.52 | 139.70 | 133.39 |
| YOY Revenue Growth % | 7.96% | 0.62% | 53.91% | 90.81% | -53.82% | 4.73% | - |
| Other Income | 17.00 | 6.06 | 3.10 | 4.42 | 4.63 | 4.20 | 3.38 |
| Total Income | 222.83 | 196.71 | 192.57 | 127.53 | 69.15 | 143.89 | 136.77 |
| Total Expenses + | 171.78 | 140.23 | 139.68 | 101.04 | 51.86 | 103.93 | 96.48 |
| Cost of Materials Consumed | 79.19 | 67.50 | 71.74 | 52.74 | 22.23 | 55.43 | 48.87 |
| Employee Benefit Expense | 30.05 | 29.24 | 27.99 | 21.60 | 13.40 | 20.72 | 20.79 |
| Other Expenses | 49.78 | 43.50 | 39.94 | 26.70 | 16.22 | 27.78 | 26.82 |
| Operating Profit | 34.04 | 50.41 | 49.79 | 22.06 | 12.66 | 35.77 | 36.90 |
| OPM % | 16.5% | 26.4% | 26.3% | 17.9% | 19.6% | 25.6% | 27.7% |
| Profit Before Exceptional | 51.04 | 39.80 | 40.15 | 21.60 | 2.36 | 31.11 | 30.43 |
| Exceptional Items | 0.00 | 0.00 | -0.37 | -0.52 | -1.79 | 0.00 | 0.00 |
| Profit Before Tax + | 51.04 | 39.80 | 39.78 | 21.09 | 0.57 | 31.11 | 30.43 |
| Tax Expense | 13.24 | 9.79 | 9.25 | 5.20 | -0.37 | 7.98 | 7.31 |
| Tax % | 25.9% | 24.6% | 23.2% | 24.6% | -64.7% | 25.7% | 24% |
| Profit After Tax | 37.80 | 30.01 | 30.54 | 15.89 | 0.94 | 23.13 | 23.12 |
| EPS (Basic) | 14.28 | 11.12 | 11.19 | 5.80 | 0.34 | 8.28 | 8.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 201.79 | 186.01 | 192.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 133.99 | 145.63 | 152.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.25 | 0.82 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 59.51 | 25.67 | 24.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.37 | 0.27 | 6.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 106.40 | 88.61 | 78.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 41.72 | 37.22 | 36.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 34.06 | 24.44 | 22.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.84 | 3.38 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 8.39 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.47 | 26.42 | 26.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 224.75 | 186.67 | 174.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 22.70 | 30.59 | 40.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 34.27 | 30.94 | 28.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 56.96 | 61.52 | 68.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 33.08 | 41.75 | 49.96 | 16.27 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -25.67 | -8.76 | -19.28 | -41.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.95 | -30.64 | -31.14 | 23.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.54 | 2.34 | -0.46 | -1.37 | 0.00 | 0.00 | 0.00 |