Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 155.69 | 154.73 | 89.50 | 115.65 | 30.19 | 31.50 | 42.28 | 51.31 | 47.51 | 36.90 | 9.45 | 17.66 |
| YOY Revenue Growth % | 4.04% | -19.28% | -32.7% | -7.19% | -80.61% | -79.64% | -52.76% | -55.64% | 57.37% | 17.12% | -77.66% | -65.58% |
| Other Income | 4.63 | 6.70 | 8.89 | 5.97 | 11.88 | 7.61 | 17.24 | 12.56 | 12.00 | 29.05 | 20.30 | 21.72 |
| Total Income | 160.33 | 161.43 | 98.40 | 121.63 | 42.06 | 39.11 | 59.52 | 63.87 | 59.51 | 65.95 | 29.75 | 39.38 |
| Total Expenses + | 119.76 | 123.39 | 80.53 | 83.76 | 32.78 | 30.23 | 36.82 | 32.22 | 56.88 | 47.66 | 19.93 | 25.69 |
| Cost of Materials Consumed | 82.29 | 82.50 | 44.00 | 47.55 | 8.56 | 7.98 | 15.35 | 11.55 | 19.73 | 14.80 | 1.77 | 0.00 |
| Employee Benefit Expense | 11.78 | 9.76 | 9.46 | 10.68 | 6.77 | 7.15 | 6.82 | 7.11 | 5.63 | 7.01 | 3.42 | 2.67 |
| Other Expenses | 25.69 | 31.13 | 27.07 | 25.53 | 17.45 | 15.10 | 14.65 | 13.55 | 22.67 | 15.66 | 5.94 | 4.69 |
| Operating Profit | 35.93 | 31.35 | 8.97 | 31.89 | -2.60 | 1.27 | 5.46 | 19.09 | -9.37 | -10.76 | -10.48 | -8.03 |
| OPM % | 23.1% | 20.3% | 10% | 27.6% | -8.6% | 4% | 12.9% | 37.2% | -19.7% | -29.2% | -111% | -45.5% |
| Profit Before Tax + | 4.12 | 11.65 | 7.56 | -0.19 | -3.31 | -5.56 | 4.69 | 3.72 | -0.66 | 18.29 | 9.82 | 13.69 |
| Tax Expense | 1.71 | 3.06 | 0.52 | -1.25 | -16.62 | -12.97 | -123.91 | 0.52 | -0.65 | 6.63 | 1.03 | 4.86 |
| Tax % | 41.6% | 26.2% | 6.8% | - | - | - | -2641.4% | 13.9% | - | 36.2% | 10.5% | 35.5% |
| Profit After Tax | 2.41 | 8.60 | 7.05 | 1.06 | 13.31 | 7.41 | 128.60 | 3.20 | -0.01 | 11.66 | 8.79 | 8.83 |
| EPS (Basic) | 0.15 | 0.55 | 0.45 | 0.07 | 0.85 | 0.47 | 8.19 | 0.20 | 0.00 | 0.79 | 0.56 | 0.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 172.60 | 142.92 | 602.57 | 509.83 | 633.24 | 921.55 | 1,119.24 |
| YOY Revenue Growth % | 20.77% | -76.28% | 18.19% | -19.49% | -31.29% | -17.66% | - |
| Other Income | 49.41 | 35.08 | 21.47 | 31.95 | 23.73 | 31.87 | 37.28 |
| Total Income | 222.01 | 178.00 | 624.03 | 541.77 | 656.97 | 953.42 | 1,156.52 |
| Total Expenses + | 216.52 | 113.81 | 553.96 | 459.37 | 571.37 | 749.63 | 843.12 |
| Cost of Materials Consumed | 54.60 | 37.12 | 349.30 | 278.68 | 194.45 | 262.04 | 243.92 |
| Employee Benefit Expense | 26.71 | 25.17 | 46.77 | 47.65 | 56.33 | 63.89 | 64.21 |
| Other Expenses | 65.98 | 51.52 | 157.89 | 133.04 | 320.59 | 423.70 | 534.99 |
| Operating Profit | -43.92 | 29.10 | 48.61 | 50.46 | 61.87 | 171.92 | 276.12 |
| OPM % | -25.4% | 20.4% | 8.1% | 9.9% | 9.8% | 18.7% | 24.7% |
| Profit Before Exceptional | 5.49 | -18.27 | 22.94 | 11.11 | -23.91 | 21.15 | 49.43 |
| Exceptional Items | -3.29 | 8.00 | -1.79 | 144.78 | 13.36 | 3.00 | 0.00 |
| Profit Before Tax + | 2.20 | -10.27 | 21.15 | 155.89 | -10.55 | 24.15 | 49.43 |
| Tax Expense | -137.02 | -40.28 | 6.30 | 42.22 | -3.49 | -1.45 | 9.09 |
| Tax % | -6229.4% | - | 29.8% | 27.1% | - | -6% | 18.4% |
| Profit After Tax | 139.22 | 30.01 | 14.85 | 113.67 | -7.06 | 25.59 | 40.33 |
| EPS (Basic) | 8.87 | 1.91 | 0.95 | 8.15 | -0.12 | 1.44 | 2.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 957.12 | 721.70 | 799.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 253.54 | 248.07 | 460.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.85 | 16.04 | 22.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 527.19 | 319.38 | 157.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 85.95 | 85.95 | 85.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.16 | 0.00 | 3.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 326.58 | 213.12 | 374.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 30.16 | 38.31 | 105.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 44.14 | 36.75 | 115.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.18 | 3.62 | 4.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 68.13 | 71.81 | 69.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.41 | 31.41 | 31.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,220.79 | 1,143.80 | 1,001.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24.43 | 82.74 | 61.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 57.22 | 114.56 | 144.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 85.42 | 260.98 | 205.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -39.60 | 68.10 | 24.68 | 33.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 163.77 | -0.29 | 73.73 | 117.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -105.50 | -77.58 | -91.33 | -175.69 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 18.66 | -9.77 | 7.07 | -24.01 | 0.00 | 0.00 | 0.00 |