Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 969.09 | 1,240.03 | 1,125.13 | 1,228.77 | 995.35 | 1,277.52 | 1,246.27 | 1,313.05 | 1,098.07 | 1,316.56 | 2,607.42 | 1,386.76 |
| YOY Revenue Growth % | -12.78% | -7.55% | -10.35% | 0.45% | 2.71% | 3.02% | 10.77% | 6.86% | 10.32% | 3.06% | 109.22% | 5.61% |
| Other Income | 7.12 | 1.89 | 1.67 | 5.54 | 10.86 | 12.90 | 14.55 | 14.05 | 20.13 | 14.81 | 34.30 | 12.43 |
| Total Income | 976.21 | 1,241.93 | 1,126.80 | 1,234.31 | 1,006.21 | 1,290.42 | 1,260.82 | 1,327.10 | 1,118.20 | 1,331.37 | 2,641.72 | 1,399.19 |
| Total Expenses + | 722.09 | 711.70 | 696.35 | 710.17 | 652.35 | 708.75 | 698.83 | 706.17 | 899.53 | 1,061.15 | 2,110.43 | 1,107.93 |
| Cost of Materials Consumed | 307.60 | 297.39 | 303.68 | 287.60 | 260.51 | 260.34 | 276.32 | 268.81 | 269.28 | 263.48 | 586.66 | 301.63 |
| Employee Benefit Expense | 220.33 | 208.74 | 203.78 | 194.94 | 193.51 | 201.26 | 205.26 | 206.24 | 208.74 | 233.77 | 481.35 | 233.11 |
| Other Expenses | 194.16 | 205.58 | 188.90 | 227.64 | 198.32 | 247.16 | 217.25 | 231.11 | 224.89 | 249.99 | 496.54 | 252.22 |
| Operating Profit | 247.00 | 528.33 | 428.78 | 518.60 | 343.01 | 568.76 | 547.44 | 606.88 | 198.54 | 255.41 | 496.99 | 278.82 |
| OPM % | 25.5% | 42.6% | 38.1% | 42.2% | 34.5% | 44.5% | 43.9% | 46.2% | 18.1% | 19.4% | 19.1% | 20.1% |
| Profit Before Tax + | 106.53 | 210.01 | 199.38 | 202.08 | 145.03 | 222.46 | 262.47 | 274.97 | 218.68 | 270.21 | 531.28 | 256.25 |
| Tax Expense | 28.18 | 51.65 | 49.10 | 49.73 | 36.83 | 57.24 | 67.21 | 70.31 | 54.67 | 69.42 | 135.73 | 66.72 |
| Tax % | 26.5% | 24.6% | 24.6% | 24.6% | 25.4% | 25.7% | 25.6% | 25.6% | 25% | 25.7% | 25.5% | 26% |
| Profit After Tax | 78.35 | 158.36 | 150.28 | 152.35 | 108.20 | 165.22 | 195.26 | 204.66 | 164.01 | 200.80 | 395.56 | 189.54 |
| EPS (Basic) | 70.24 | 141.98 | 134.73 | 136.59 | 97.01 | 148.13 | 175.06 | 183.48 | 147.04 | 180.02 | 354.64 | 169.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,934.91 | 4,581.67 | 4,788.64 | 3,886.46 | 2,832.96 | 2,945.42 | 2,852.20 |
| YOY Revenue Growth % | 7.71% | -4.32% | 23.21% | 37.19% | -3.82% | 3.27% | - |
| Other Income | 61.63 | 19.96 | 14.73 | 20.98 | 19.47 | 24.64 | 36.43 |
| Total Income | 4,996.54 | 4,601.63 | 4,803.37 | 3,907.44 | 2,852.43 | 2,970.06 | 2,888.63 |
| Total Expenses + | 4,017.96 | 2,758.18 | 3,246.04 | 2,400.09 | 1,627.33 | 1,755.94 | 1,808.92 |
| Cost of Materials Consumed | 1,074.75 | 1,133.36 | 1,488.13 | 1,008.06 | 584.90 | 653.92 | 770.34 |
| Employee Benefit Expense | 821.50 | 803.61 | 881.22 | 720.10 | 563.75 | 531.70 | 467.48 |
| Other Expenses | 920.41 | 821.21 | 876.70 | 671.93 | 478.68 | 570.32 | 571.10 |
| Operating Profit | 916.94 | 1,823.49 | 1,542.59 | 1,486.37 | 1,205.63 | 1,189.48 | 1,043.28 |
| OPM % | 18.6% | 39.8% | 32.2% | 38.2% | 42.6% | 40.4% | 36.6% |
| Profit Before Exceptional | 978.58 | 756.50 | 758.10 | 708.77 | 453.42 | 462.01 | 606.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 978.58 | 756.50 | 758.10 | 708.77 | 453.42 | 462.01 | 606.03 |
| Tax Expense | 249.44 | 187.31 | 186.85 | 172.24 | 112.84 | 118.79 | 212.09 |
| Tax % | 25.5% | 24.8% | 24.6% | 24.3% | 24.9% | 25.7% | 35% |
| Profit After Tax | 729.14 | 569.19 | 571.25 | 536.53 | 340.58 | 343.22 | 393.94 |
| EPS (Basic) | 653.71 | 510.31 | 512.15 | 481.03 | 305.35 | 307.72 | 353.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 900.63 | 807.07 | 728.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 753.27 | 483.66 | 482.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 72.24 | 238.68 | 150.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.29 | 4.14 | 2.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,742.38 | 1,875.51 | 1,964.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 858.87 | 1,170.30 | 1,595.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 191.61 | 158.64 | 146.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 238.29 | 33.19 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.15 | 11.15 | 11.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,396.04 | 1,585.77 | 1,359.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 225.32 | 147.46 | 128.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,010.50 | 938.19 | 1,193.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,235.81 | 1,085.65 | 1,321.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,203.59 | 1,080.47 | -1.61 | 326.91 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 11.66 | -369.92 | 30.77 | 118.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,010.14 | -621.41 | -174.08 | -396.44 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 205.10 | 89.13 | -144.92 | 49.32 | 0.00 | 0.00 | 0.00 |