Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 121.74 | 130.21 | 171.25 | 181.84 | 175.42 | 175.93 | 193.76 | 189.72 | 209.59 | 425.42 | 236.31 | 255.67 |
| YOY Revenue Growth % | 36.79% | 21.95% | 55.41% | 74.73% | 44.1% | 35.12% | 13.14% | 4.33% | 19.48% | 141.81% | 21.96% | 34.77% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 121.74 | 130.21 | 171.25 | 181.84 | 175.42 | 175.93 | 193.76 | 189.72 | 209.59 | 425.42 | 236.31 | 255.67 |
| Total Expenses + | 27.35 | 27.40 | 29.13 | 37.52 | 30.01 | 32.19 | 32.36 | 128.83 | 146.66 | 294.23 | 147.35 | 160.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.65 | 11.28 | 13.55 | 12.53 | 12.27 | 13.88 | 16.67 | 17.93 | 16.72 | 34.53 | 19.95 | 19.87 |
| Other Expenses | 17.70 | 16.12 | 15.58 | 24.99 | 17.73 | 18.31 | 15.68 | 24.30 | 20.48 | 44.64 | 26.12 | 40.87 |
| Operating Profit | 94.38 | 102.81 | 142.12 | 144.32 | 145.42 | 143.75 | 161.40 | 60.89 | 62.93 | 131.19 | 88.96 | 95.68 |
| OPM % | 77.5% | 79% | 83% | 79.4% | 82.9% | 81.7% | 83.3% | 32.1% | 30% | 30.8% | 37.6% | 37.4% |
| Profit Before Tax + | 51.41 | 63.00 | 75.54 | 48.59 | 55.27 | 66.61 | 81.83 | 61.48 | 62.93 | 131.19 | 88.18 | 95.68 |
| Tax Expense | 13.60 | 15.79 | 19.42 | 12.70 | 14.18 | 17.09 | 19.76 | 16.47 | 16.27 | 33.72 | 22.21 | 24.43 |
| Tax % | 26.5% | 25.1% | 25.7% | 26.1% | 25.7% | 25.7% | 24.1% | 26.8% | 25.8% | 25.7% | 25.2% | 25.5% |
| Profit After Tax | 37.80 | 47.21 | 56.11 | 35.89 | 41.09 | 49.52 | 62.07 | 45.01 | 46.66 | 97.47 | 65.97 | 71.25 |
| EPS (Basic) | 0.84 | 1.05 | 1.25 | 0.78 | 0.46 | 0.55 | 0.69 | 0.50 | 0.52 | 1.08 | 0.73 | 0.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 734.83 | 605.04 | 422.97 | 356.40 | 311.55 | 337.45 |
| YOY Revenue Growth % | 21.45% | 43.05% | 18.68% | 14.4% | -7.68% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 734.83 | 605.04 | 422.97 | 356.40 | 311.55 | 337.45 |
| Total Expenses + | 470.23 | 121.41 | 65.88 | 40.45 | 43.84 | 51.05 |
| Employee Benefit Expense | 60.75 | 47.01 | 32.71 | 23.78 | 21.65 | 23.28 |
| Other Expenses | 76.03 | 74.39 | 33.17 | 16.67 | 22.19 | 27.77 |
| Operating Profit | 264.60 | 483.64 | 357.09 | 315.95 | 267.71 | 286.40 |
| OPM % | 36% | 79.9% | 84.4% | 88.7% | 85.9% | 84.9% |
| Profit Before Exceptional | 264.60 | 237.95 | 128.42 | 106.39 | 79.89 | 73.92 |
| Exceptional Items | 0.59 | 0.58 | -4.59 | 0.00 | 0.64 | 0.00 |
| Profit Before Tax + | 265.19 | 238.53 | 123.83 | 106.39 | 80.53 | 73.92 |
| Tax Expense | 67.51 | 61.52 | 32.14 | 27.68 | 19.61 | 19.88 |
| Tax % | 25.5% | 25.8% | 26% | 26% | 24.4% | 26.9% |
| Profit After Tax | 197.69 | 177.02 | 91.69 | 78.71 | 60.92 | 54.04 |
| EPS (Basic) | 2.20 | 3.83 | 2.06 | 18.59 | 14.40 | 12.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 74.46 | 66.10 | 65.56 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.33 | 0.71 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 100.47 | 10.77 | 25.59 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 90.22 | 89.81 | 44.91 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,427.44 | 1,224.91 | 1,105.28 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,568.47 | 0.00 | 1,887.13 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -894.24 | -669.45 | -347.48 | -337.21 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.68 | 2.60 | -5.07 | -51.61 | 0.00 | 0.00 |
| Cash from Financing Activities | 997.03 | 652.16 | 371.23 | 351.56 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 90.10 | -14.68 | 18.69 | -37.26 | 0.00 | 0.00 |